Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 141,407 167,567 171,230 212,405 220,076
2. Deductions of revenue 263 985 4,522 995 1,460
3. Net revenues (1)-(2) 141,143 166,581 166,708 211,410 218,616
4. Cost of goods sold 122,119 140,292 143,216 167,944 162,123
5. Gross profit (3)-(4) 19,025 26,290 23,492 43,467 56,493
6. Revenue of financial operations 2,356 2,256 3,698 2,754 4,187
7. Financial expense 202 195 185 97
-In which: Loan interest expenses 202 195 185 97
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,949 11,993 12,833 15,738 20,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,432 16,351 14,162 30,298 40,285
12. Other income 85 366 589 34 121
13. Other expenses 153 2,525 177 363 462
14. Other profit (12)-(13) -68 -2,159 412 -329 -342
15. Total accounting profit before tax (11)+(14) 10,364 14,192 14,575 29,969 39,944
16. Costs of current corporate income tax 2,209 3,165 3,023 6,175 8,635
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,209 3,165 3,023 6,175 8,635
19. Profit after corporate income tax (15)-(18) 8,154 11,026 11,552 23,794 31,309
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,154 11,026 11,552 23,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0