Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 142,918 141,407 167,567 171,230 212,405
2. Deductions of revenue 27 263 985 4,522 995
3. Net revenues (1)-(2) 142,891 141,143 166,581 166,708 211,410
4. Cost of goods sold 124,561 122,119 140,292 143,216 167,944
5. Gross profit (3)-(4) 18,330 19,025 26,290 23,492 43,467
6. Revenue of financial operations 2,864 2,356 2,256 3,698 2,754
7. Financial expense 0 202 195 185
-In which: Loan interest expenses 0 202 195 185
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,674 10,949 11,993 12,833 15,738
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,520 10,432 16,351 14,162 30,298
12. Other income 159 85 366 589 34
13. Other expenses 449 153 2,525 177 363
14. Other profit (12)-(13) -290 -68 -2,159 412 -329
15. Total accounting profit before tax (11)+(14) 10,230 10,364 14,192 14,575 29,969
16. Costs of current corporate income tax 1,530 2,209 3,165 3,023 6,175
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,530 2,209 3,165 3,023 6,175
19. Profit after corporate income tax (15)-(18) 8,701 8,154 11,026 11,552 23,794
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,701 8,154 11,026 11,552 23,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)