Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 777,874 836,334 736,028 835,036 891,530
2. Deductions of revenue
3. Net revenues (1)-(2) 777,874 836,334 736,028 835,036 891,530
4. Cost of goods sold 752,699 802,068 708,060 800,384 852,893
5. Gross profit (3)-(4) 25,175 34,266 27,968 34,652 38,637
6. Revenue of financial operations 2,120 2,610 2,047 2,667 3,238
7. Financial expense 521 626 583 739 861
-In which: Loan interest expenses 601 626 583 739 861
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,107 11,338 5,865 6,274 8,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,667 24,911 23,568 30,307 32,603
12. Other income 136 67 1 89 11
13. Other expenses 1,047 1,078 6 538
14. Other profit (12)-(13) -912 -1,011 1 83 -527
15. Total accounting profit before tax (11)+(14) 20,755 23,901 23,569 30,390 32,075
16. Costs of current corporate income tax 4,559 4,900 4,791 6,158 6,596
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,559 4,900 4,791 6,158 6,596
19. Profit after corporate income tax (15)-(18) 16,196 19,000 18,778 24,232 25,479
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,196 19,000 18,778 24,232 25,479
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)