Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 836,334 736,028 835,036 891,530 917,103
2. Deductions of revenue
3. Net revenues (1)-(2) 836,334 736,028 835,036 891,530 917,103
4. Cost of goods sold 802,068 708,060 800,384 852,893 872,818
5. Gross profit (3)-(4) 34,266 27,968 34,652 38,637 44,285
6. Revenue of financial operations 2,610 2,047 2,667 3,238 3,894
7. Financial expense 626 583 739 861 891
-In which: Loan interest expenses 626 583 739 861 891
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 11,338 5,865 6,274 8,412 5,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,911 23,568 30,307 32,603 41,687
12. Other income 67 1 89 11 337
13. Other expenses 1,078 6 538 34
14. Other profit (12)-(13) -1,011 1 83 -527 303
15. Total accounting profit before tax (11)+(14) 23,901 23,569 30,390 32,075 41,990
16. Costs of current corporate income tax 4,900 4,791 6,158 6,596 9,046
17. Costs of deferred corporate income tax -605
18. Costs of corporate income tax (16)+(17) 4,900 4,791 6,158 6,596 8,441
19. Profit after corporate income tax (15)-(18) 19,000 18,778 24,232 25,479 33,549
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 19,000 18,778 24,232 25,479 33,549
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)