Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 678,497 627,265 725,913 777,874 836,334
2. Deductions of revenue
3. Net revenues (1)-(2) 678,497 627,265 725,913 777,874 836,334
4. Cost of goods sold 652,904 609,378 705,431 752,699 802,068
5. Gross profit (3)-(4) 25,593 17,887 20,482 25,175 34,266
6. Revenue of financial operations 1,368 758 1,936 2,120 2,610
7. Financial expense -89 166 604 521 626
-In which: Loan interest expenses 123 87 657 601 626
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,140 5,400 5,903 5,107 11,338
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,909 13,079 15,912 21,667 24,911
12. Other income 0 199 0 136 67
13. Other expenses -133 13 0 1,047 1,078
14. Other profit (12)-(13) 133 186 0 -912 -1,011
15. Total accounting profit before tax (11)+(14) 20,042 13,265 15,912 20,755 23,901
16. Costs of current corporate income tax 4,176 2,723 3,249 4,559 4,900
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,176 2,723 3,249 4,559 4,900
19. Profit after corporate income tax (15)-(18) 15,866 10,542 12,663 16,196 19,000
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,866 10,542 12,663 16,196 19,000
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)