Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 627,265 725,913 777,874 836,334 736,028
2. Deductions of revenue
3. Net revenues (1)-(2) 627,265 725,913 777,874 836,334 736,028
4. Cost of goods sold 609,378 705,431 752,699 802,068 708,060
5. Gross profit (3)-(4) 17,887 20,482 25,175 34,266 27,968
6. Revenue of financial operations 758 1,936 2,120 2,610 2,047
7. Financial expense 166 604 521 626 583
-In which: Loan interest expenses 87 657 601 626 583
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,400 5,903 5,107 11,338 5,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,079 15,912 21,667 24,911 23,568
12. Other income 199 0 136 67 1
13. Other expenses 13 0 1,047 1,078
14. Other profit (12)-(13) 186 0 -912 -1,011 1
15. Total accounting profit before tax (11)+(14) 13,265 15,912 20,755 23,901 23,569
16. Costs of current corporate income tax 2,723 3,249 4,559 4,900 4,791
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,723 3,249 4,559 4,900 4,791
19. Profit after corporate income tax (15)-(18) 10,542 12,663 16,196 19,000 18,778
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,542 12,663 16,196 19,000 18,778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)