Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 736,028 835,036 891,530 917,103 810,315
2. Deductions of revenue
3. Net revenues (1)-(2) 736,028 835,036 891,530 917,103 810,315
4. Cost of goods sold 708,060 800,384 852,893 872,818 776,744
5. Gross profit (3)-(4) 27,968 34,652 38,637 44,285 33,571
6. Revenue of financial operations 2,047 2,667 3,238 3,894 4,573
7. Financial expense 583 739 861 891 861
-In which: Loan interest expenses 583 739 861 891 861
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,865 6,274 8,412 5,600 6,204
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,568 30,307 32,603 41,687 31,079
12. Other income 1 89 11 337 26
13. Other expenses 6 538 34 2
14. Other profit (12)-(13) 1 83 -527 303 23
15. Total accounting profit before tax (11)+(14) 23,569 30,390 32,075 41,990 31,103
16. Costs of current corporate income tax 4,791 6,158 6,596 9,046 6,312
17. Costs of deferred corporate income tax -605
18. Costs of corporate income tax (16)+(17) 4,791 6,158 6,596 8,441 6,312
19. Profit after corporate income tax (15)-(18) 18,778 24,232 25,479 33,549 24,791
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,778 24,232 25,479 33,549 24,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0