ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
102,083
|
91,886
|
119,638
|
111,204
|
156,759
|
I. Cash and cash equivalents
|
27,065
|
15,284
|
13,302
|
12,153
|
12,510
|
1. Cash
|
27,065
|
15,284
|
13,302
|
12,153
|
12,510
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,050
|
5,050
|
5,050
|
5,050
|
5,350
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,050
|
5,050
|
5,050
|
5,050
|
5,350
|
III. Short-term receivables
|
56,732
|
61,686
|
80,114
|
65,465
|
98,585
|
1. Short-term receivables of customers
|
53,198
|
58,942
|
73,977
|
57,740
|
91,826
|
2. Prepayments to suppliers
|
2,361
|
1,679
|
237
|
499
|
523
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,174
|
1,065
|
5,900
|
7,756
|
8,272
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-530
|
-2,036
|
IV. Inventories
|
11,249
|
8,006
|
17,660
|
25,780
|
36,718
|
1. Inventories
|
11,249
|
8,006
|
17,660
|
25,780
|
36,718
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,987
|
1,860
|
3,513
|
2,756
|
3,596
|
1. Short-term prepaid expenses
|
1,987
|
1,817
|
3,410
|
2,412
|
3,465
|
2. Deductible VAT
|
0
|
0
|
0
|
188
|
0
|
3. Taxes and the State Receivables
|
0
|
43
|
103
|
156
|
131
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
53,410
|
58,957
|
57,221
|
55,855
|
61,333
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
25,555
|
30,608
|
27,901
|
27,939
|
30,779
|
1. Tangible fixed assets
|
12,564
|
12,963
|
10,718
|
11,219
|
14,520
|
- Cost
|
45,190
|
45,574
|
44,507
|
47,578
|
51,290
|
- Accumulated depreciation
|
-32,626
|
-32,611
|
-33,789
|
-36,359
|
-36,769
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
12,991
|
17,645
|
17,183
|
16,721
|
16,258
|
- Cost
|
16,584
|
21,657
|
21,657
|
21,657
|
21,657
|
- Accumulated depreciation
|
-3,593
|
-4,012
|
-4,474
|
-4,937
|
-5,399
|
III. Real Estate Investments
|
22,338
|
21,873
|
21,408
|
20,944
|
20,479
|
- Cost
|
23,228
|
23,228
|
23,228
|
23,228
|
23,228
|
- Accumulated depreciation
|
-890
|
-1,355
|
-1,820
|
-2,284
|
-2,749
|
IV. Long-term assets in progress
|
509
|
491
|
1,574
|
1,969
|
1,943
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
509
|
491
|
1,574
|
1,969
|
1,943
|
IV. Long-term financial investments
|
500
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
500
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,509
|
5,986
|
6,337
|
5,003
|
8,131
|
1. Long-term prepaid expenses
|
4,509
|
5,394
|
5,252
|
4,705
|
7,946
|
2. Deferred income tax assets
|
0
|
592
|
1,086
|
298
|
185
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
155,493
|
150,843
|
176,859
|
167,059
|
218,092
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
102,089
|
89,313
|
112,926
|
101,766
|
155,624
|
I. Current liabilities
|
102,089
|
89,313
|
112,926
|
101,766
|
155,281
|
1. Borrowings and short-term financial leased liabilities
|
34,135
|
29,087
|
32,073
|
33,271
|
87,926
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
32,437
|
28,014
|
54,455
|
49,169
|
51,386
|
4. Advances from customers
|
3,813
|
5,254
|
4,101
|
373
|
577
|
5. Taxes and other payables to the State Budget
|
1,492
|
2,456
|
1,759
|
1,542
|
2,945
|
6. Payables to employees
|
18,162
|
15,873
|
16,529
|
14,424
|
10,583
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
505
|
733
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,653
|
2,557
|
1,449
|
570
|
523
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,397
|
6,073
|
2,561
|
1,912
|
608
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
343
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
343
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
53,404
|
61,530
|
63,933
|
65,293
|
62,468
|
I. ShareHolder's equity
|
53,404
|
61,530
|
63,933
|
65,293
|
62,468
|
1. Owner's investment capital
|
34,000
|
34,000
|
34,000
|
34,000
|
34,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,912
|
12,747
|
16,024
|
19,500
|
22,108
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,492
|
14,783
|
13,909
|
11,793
|
6,360
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
2,249
|
-720
|
-2,413
|
-186
|
- Profit after tax undistributed this period
|
11,492
|
12,534
|
14,629
|
14,206
|
6,547
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
155,493
|
150,843
|
176,859
|
167,059
|
218,092
|