Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 213,144 229,362 266,391 254,598 278,814
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 213,144 229,362 266,391 254,598 278,814
4. Cost of goods sold 173,320 172,388 202,556 190,039 223,960
5. Gross profit (3)-(4) 39,824 56,974 63,835 64,559 54,854
6. Revenue of financial operations 635 353 381 737 253
7. Financial expense 792 1,191 900 653 3,163
-In which: Loan interest expenses 792 1,191 900 653 3,163
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 26,798 38,274 44,391 44,865 42,973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,869 17,862 18,925 19,778 8,970
12. Other income 1,732 84 16 7 468
13. Other expenses 127 1,896 411 1,292 592
14. Other profit (12)-(13) 1,605 -1,812 -395 -1,285 -124
15. Total accounting profit before tax (11)+(14) 14,474 16,049 18,530 18,493 8,847
16. Costs of current corporate income tax 2,982 3,993 4,395 3,499 2,188
17. Costs of deferred corporate income tax 0 -592 -494 788 112
18. Costs of corporate income tax (16)+(17) 2,982 3,401 3,901 4,287 2,300
19. Profit after corporate income tax (15)-(18) 11,492 12,648 14,629 14,206 6,547
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,492 12,648 14,629 14,206 6,547
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)