Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 229,362 266,391 254,598 278,814 330,152
2. Deductions of revenue 0
3. Net revenues (1)-(2) 229,362 266,391 254,598 278,814 330,152
4. Cost of goods sold 172,388 202,556 190,039 223,960 263,051
5. Gross profit (3)-(4) 56,974 63,835 64,559 54,854 67,101
6. Revenue of financial operations 353 381 737 253 51
7. Financial expense 1,191 900 653 3,163 2,889
-In which: Loan interest expenses 1,191 900 653 3,163 2,889
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 38,274 44,391 44,865 42,973 47,121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,862 18,925 19,778 8,970 17,141
12. Other income 84 16 7 468 1,716
13. Other expenses 1,896 411 1,292 592 1,499
14. Other profit (12)-(13) -1,812 -395 -1,285 -124 217
15. Total accounting profit before tax (11)+(14) 16,049 18,530 18,493 8,847 17,358
16. Costs of current corporate income tax 3,993 4,395 3,499 2,188 4,397
17. Costs of deferred corporate income tax -592 -494 788 112 129
18. Costs of corporate income tax (16)+(17) 3,401 3,901 4,287 2,300 4,526
19. Profit after corporate income tax (15)-(18) 12,648 14,629 14,206 6,547 12,832
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,648 14,629 14,206 6,547 12,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)