ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
288,883
|
273,612
|
275,350
|
276,258
|
292,740
|
I. Cash and cash equivalents
|
8,252
|
18,175
|
14,945
|
29,373
|
28,283
|
1. Cash
|
8,252
|
13,175
|
9,922
|
9,110
|
15,882
|
2. Cash equivalents
|
0
|
5,000
|
5,023
|
20,263
|
12,402
|
II. Short-term financial investments
|
30,335
|
18,469
|
18,599
|
21,770
|
38,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
30,335
|
18,469
|
18,599
|
21,770
|
38,000
|
III. Short-term receivables
|
19,348
|
25,405
|
25,229
|
25,776
|
26,703
|
1. Short-term receivables of customers
|
32,342
|
39,216
|
40,022
|
37,745
|
41,267
|
2. Prepayments to suppliers
|
2,812
|
3,290
|
1,532
|
5,067
|
1,112
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,133
|
3,962
|
4,925
|
4,214
|
6,438
|
7. Provision for doubtful short-term receivables
|
-20,939
|
-21,063
|
-21,250
|
-21,250
|
-22,114
|
IV. Inventories
|
225,723
|
208,080
|
213,356
|
198,176
|
199,232
|
1. Inventories
|
226,772
|
209,129
|
215,284
|
200,228
|
201,768
|
2. Provision for decline in value of inventories
|
-1,049
|
-1,049
|
-1,928
|
-2,052
|
-2,536
|
V. Other current assets
|
5,225
|
3,483
|
3,222
|
1,163
|
521
|
1. Short-term prepaid expenses
|
217
|
6
|
88
|
44
|
97
|
2. Deductible VAT
|
5,008
|
3,477
|
3,005
|
1,120
|
146
|
3. Taxes and the State Receivables
|
0
|
0
|
129
|
0
|
277
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
102,862
|
99,443
|
99,334
|
95,956
|
94,104
|
I. Long-term receivables
|
3,762
|
3,762
|
3,762
|
3,762
|
3,762
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,762
|
3,762
|
3,762
|
3,762
|
3,762
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
30,518
|
27,240
|
26,076
|
22,644
|
19,886
|
1. Tangible fixed assets
|
30,518
|
27,240
|
26,076
|
22,644
|
19,886
|
- Cost
|
109,674
|
109,824
|
111,989
|
111,989
|
109,629
|
- Accumulated depreciation
|
-79,155
|
-82,583
|
-85,913
|
-89,346
|
-89,743
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
334
|
334
|
334
|
334
|
334
|
- Accumulated depreciation
|
-334
|
-334
|
-334
|
-334
|
-334
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,732
|
14,351
|
17,079
|
19,156
|
21,237
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
12,732
|
14,351
|
17,079
|
19,156
|
21,237
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
55,851
|
54,089
|
52,417
|
50,395
|
49,219
|
1. Long-term prepaid expenses
|
55,735
|
53,958
|
52,205
|
50,186
|
48,562
|
2. Deferred income tax assets
|
116
|
131
|
212
|
209
|
657
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
391,746
|
373,055
|
374,684
|
372,214
|
386,844
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
236,716
|
225,264
|
224,813
|
220,133
|
231,692
|
I. Current liabilities
|
235,591
|
224,216
|
223,505
|
218,981
|
230,681
|
1. Borrowings and short-term financial leased liabilities
|
7,902
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,850
|
7,757
|
5,524
|
2,738
|
14,082
|
4. Advances from customers
|
210,360
|
210,877
|
209,455
|
209,512
|
183,086
|
5. Taxes and other payables to the State Budget
|
634
|
247
|
267
|
390
|
0
|
6. Payables to employees
|
3,731
|
3,305
|
5,713
|
3,560
|
5,088
|
7. Short-term accrued expenses
|
2,512
|
580
|
1,183
|
1,184
|
740
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,182
|
1,148
|
1,155
|
1,486
|
27,636
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
421
|
304
|
207
|
112
|
50
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,125
|
1,048
|
1,308
|
1,152
|
1,010
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
578
|
655
|
1,059
|
1,043
|
960
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
547
|
393
|
249
|
109
|
50
|
B. OWNER'S EQUITY
|
155,030
|
147,790
|
149,871
|
152,082
|
155,152
|
I. ShareHolder's equity
|
155,030
|
147,790
|
149,871
|
152,082
|
155,152
|
1. Owner's investment capital
|
132,946
|
132,946
|
132,946
|
132,946
|
132,946
|
2. Share capital surplus
|
17,589
|
17,589
|
17,589
|
17,589
|
17,589
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,490
|
12,490
|
12,490
|
12,490
|
12,490
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-7,996
|
-15,236
|
-13,155
|
-10,944
|
-7,874
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,146
|
-7,996
|
-15,236
|
-13,155
|
-10,944
|
- Profit after tax undistributed this period
|
-6,850
|
-7,240
|
2,080
|
2,211
|
3,070
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
391,746
|
373,055
|
374,684
|
372,214
|
386,844
|