ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
206,739
|
195,945
|
185,885
|
155,208
|
153,330
|
I. Cash and cash equivalents
|
6,731
|
4,250
|
6,275
|
2,176
|
5,030
|
1. Cash
|
6,431
|
3,914
|
5,939
|
2,176
|
5,030
|
2. Cash equivalents
|
300
|
336
|
336
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
15,000
|
5,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
15,000
|
5,000
|
III. Short-term receivables
|
116,164
|
101,587
|
91,000
|
100,227
|
103,201
|
1. Short-term receivables of customers
|
60,392
|
54,391
|
46,555
|
54,531
|
51,178
|
2. Prepayments to suppliers
|
13,217
|
11,548
|
7,794
|
6,627
|
9,436
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
42,556
|
35,648
|
36,650
|
39,069
|
42,586
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
61,352
|
62,406
|
50,017
|
33,449
|
36,536
|
1. Inventories
|
61,352
|
62,406
|
50,017
|
33,449
|
36,536
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
22,491
|
27,702
|
38,593
|
4,357
|
3,563
|
1. Short-term prepaid expenses
|
2,766
|
1,821
|
1,476
|
1,368
|
1,301
|
2. Deductible VAT
|
19,685
|
25,833
|
36,973
|
2,617
|
1,859
|
3. Taxes and the State Receivables
|
40
|
49
|
144
|
372
|
403
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
40,662
|
39,129
|
37,418
|
36,255
|
35,322
|
I. Long-term receivables
|
209
|
100
|
100
|
100
|
100
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
209
|
100
|
100
|
100
|
100
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
12,895
|
12,054
|
10,998
|
10,062
|
9,185
|
1. Tangible fixed assets
|
11,839
|
10,998
|
9,941
|
9,006
|
8,128
|
- Cost
|
60,799
|
60,996
|
61,067
|
61,067
|
61,067
|
- Accumulated depreciation
|
-48,960
|
-49,998
|
-51,126
|
-52,061
|
-52,939
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,056
|
1,056
|
1,056
|
1,056
|
1,056
|
- Cost
|
1,056
|
1,056
|
1,056
|
1,056
|
1,056
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
41
|
41
|
41
|
41
|
41
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
41
|
41
|
41
|
41
|
41
|
IV. Long-term financial investments
|
20,375
|
20,375
|
20,375
|
20,375
|
20,375
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
3. Other investments in equity instruments
|
375
|
375
|
375
|
375
|
375
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,142
|
6,559
|
5,905
|
5,677
|
5,622
|
1. Long-term prepaid expenses
|
7,142
|
6,559
|
5,905
|
5,677
|
5,622
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
247,401
|
235,074
|
223,303
|
191,463
|
188,652
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
187,984
|
175,771
|
164,206
|
133,775
|
130,937
|
I. Current liabilities
|
167,984
|
155,771
|
144,206
|
113,775
|
110,937
|
1. Borrowings and short-term financial leased liabilities
|
9,952
|
13,009
|
9,554
|
5,990
|
13,656
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
18,450
|
19,220
|
26,626
|
17,973
|
14,058
|
4. Advances from customers
|
66,305
|
61,523
|
38,132
|
30,614
|
27,549
|
5. Taxes and other payables to the State Budget
|
3,668
|
3,331
|
3,351
|
3,249
|
2,202
|
6. Payables to employees
|
7,021
|
2,460
|
6,325
|
3,267
|
2,525
|
7. Short-term accrued expenses
|
16,949
|
9,086
|
12,891
|
11,717
|
13,774
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
223
|
332
|
385
|
201
|
201
|
11. Other short-term payables
|
44,627
|
46,200
|
46,469
|
40,318
|
36,814
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
789
|
611
|
473
|
447
|
159
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
59,417
|
59,303
|
59,097
|
57,688
|
57,714
|
I. ShareHolder's equity
|
59,417
|
59,303
|
59,097
|
57,688
|
57,714
|
1. Owner's investment capital
|
55,000
|
55,000
|
55,000
|
55,000
|
55,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,980
|
1,980
|
1,980
|
1,980
|
1,980
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,437
|
2,323
|
2,117
|
708
|
735
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,437
|
2,323
|
2,117
|
708
|
735
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
247,401
|
235,074
|
223,303
|
191,463
|
188,652
|