Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 140,899 151,173 101,660 84,758 174,145
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 140,899 151,173 101,660 84,758 174,145
4. Cost of goods sold 124,076 130,554 89,131 70,508 158,359
5. Gross profit (3)-(4) 16,823 20,618 12,529 14,250 15,786
6. Revenue of financial operations 41 4 451 232 116
7. Financial expense 243 436 302 152 432
-In which: Loan interest expenses 243 436 302 152 432
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 13,681 17,076 11,522 12,852 13,426
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,940 3,111 1,157 1,478 2,045
12. Other income 569 3,624 5,529 0 124
13. Other expenses 763 3,984 5,608 448 428
14. Other profit (12)-(13) -194 -360 -79 -447 -303
15. Total accounting profit before tax (11)+(14) 2,745 2,751 1,078 1,030 1,742
16. Costs of current corporate income tax 422 634 369 296 -410
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 422 634 369 296 -410
19. Profit after corporate income tax (15)-(18) 2,323 2,117 708 735 1,331
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,323 2,117 708 735
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)