Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 228,386 140,899 151,173 101,660 84,758
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 228,386 140,899 151,173 101,660 84,758
4. Cost of goods sold 208,812 124,076 130,554 89,131 70,508
5. Gross profit (3)-(4) 19,574 16,823 20,618 12,529 14,250
6. Revenue of financial operations 363 41 4 451 232
7. Financial expense 77 243 436 302 152
-In which: Loan interest expenses 77 243 436 302 152
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 16,227 13,681 17,076 11,522 12,852
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,634 2,940 3,111 1,157 1,478
12. Other income 2,318 569 3,624 5,529 0
13. Other expenses 2,854 763 3,984 5,608 448
14. Other profit (12)-(13) -536 -194 -360 -79 -447
15. Total accounting profit before tax (11)+(14) 3,097 2,745 2,751 1,078 1,030
16. Costs of current corporate income tax 660 422 634 369 296
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 660 422 634 369 296
19. Profit after corporate income tax (15)-(18) 2,437 2,323 2,117 708 735
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,437 2,323 2,117 708 735
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)