Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 53,650 215,366 86,399 195,670 112,931
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 53,650 215,366 86,399 195,670 112,931
4. Cost of goods sold 50,133 204,144 80,707 166,827 105,689
5. Gross profit (3)-(4) 3,517 11,222 5,692 28,842 7,242
6. Revenue of financial operations 327 1,020 485 807 883
7. Financial expense -116 27 -353 29
-In which: Loan interest expenses 27 143 29
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,415 6,882 3,464 21,661 3,972
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,429 5,475 2,685 8,341 4,124
12. Other income 0 0
13. Other expenses 55 24 0 9 245
14. Other profit (12)-(13) -55 -24 0 -9 -245
15. Total accounting profit before tax (11)+(14) 1,374 5,451 2,684 8,332 3,879
16. Costs of current corporate income tax 286 988 537 4,797 825
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 286 988 537 4,797 825
19. Profit after corporate income tax (15)-(18) 1,088 4,463 2,147 3,535 3,053
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,088 4,463 2,147 3,535 3,053
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)