Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 60,753 129,920 71,899 198,310 53,650
2. Deductions of revenue
3. Net revenues (1)-(2) 60,753 129,920 71,899 198,310 53,650
4. Cost of goods sold 57,080 123,174 67,219 186,559 50,133
5. Gross profit (3)-(4) 3,673 6,746 4,680 11,750 3,517
6. Revenue of financial operations 752 333 37 157 327
7. Financial expense 36 17 4 4
-In which: Loan interest expenses 36 17 4 4
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,366 4,489 3,028 6,912 2,415
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,023 2,573 1,683 4,992 1,429
12. Other income 989 0
13. Other expenses 454 49 278 25 55
14. Other profit (12)-(13) -454 940 -278 -24 -55
15. Total accounting profit before tax (11)+(14) 1,569 3,513 1,405 4,967 1,374
16. Costs of current corporate income tax 298 718 304 1,000 286
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 298 718 304 1,000 286
19. Profit after corporate income tax (15)-(18) 1,271 2,795 1,101 3,967 1,088
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,271 2,795 1,101 3,967 1,088
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)