Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 129,920 71,899 198,310 53,650 215,366
2. Deductions of revenue
3. Net revenues (1)-(2) 129,920 71,899 198,310 53,650 215,366
4. Cost of goods sold 123,174 67,219 186,559 50,133 204,144
5. Gross profit (3)-(4) 6,746 4,680 11,750 3,517 11,222
6. Revenue of financial operations 333 37 157 327 1,020
7. Financial expense 17 4 4 -116
-In which: Loan interest expenses 17 4 4
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,489 3,028 6,912 2,415 6,882
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,573 1,683 4,992 1,429 5,475
12. Other income 989 0
13. Other expenses 49 278 25 55 24
14. Other profit (12)-(13) 940 -278 -24 -55 -24
15. Total accounting profit before tax (11)+(14) 3,513 1,405 4,967 1,374 5,451
16. Costs of current corporate income tax 718 304 1,000 286 988
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 718 304 1,000 286 988
19. Profit after corporate income tax (15)-(18) 2,795 1,101 3,967 1,088 4,463
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,795 1,101 3,967 1,088 4,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)