Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 86,399 195,670 112,931 264,200 175,741
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 86,399 195,670 112,931 264,200 175,741
4. Cost of goods sold 80,707 166,827 105,689 247,349 164,403
5. Gross profit (3)-(4) 5,692 28,842 7,242 16,851 11,338
6. Revenue of financial operations 485 807 883 1,276 459
7. Financial expense 27 -353 29 2,479 1,423
-In which: Loan interest expenses 27 143 29 397 1,423
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,464 21,661 3,972 7,906 5,922
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,685 8,341 4,124 7,743 4,452
12. Other income 0 0 0
13. Other expenses 0 9 245 2,243 17
14. Other profit (12)-(13) 0 -9 -245 -2,243 -17
15. Total accounting profit before tax (11)+(14) 2,684 8,332 3,879 5,499 4,435
16. Costs of current corporate income tax 537 4,797 825 948 891
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 537 4,797 825 948 891
19. Profit after corporate income tax (15)-(18) 2,147 3,535 3,053 4,551 3,545
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,147 3,535 3,053 4,551 3,545
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)