Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 198,310 53,650 215,366 86,399 195,670
2. Deductions of revenue 0
3. Net revenues (1)-(2) 198,310 53,650 215,366 86,399 195,670
4. Cost of goods sold 186,559 50,133 204,144 80,707 166,827
5. Gross profit (3)-(4) 11,750 3,517 11,222 5,692 28,842
6. Revenue of financial operations 157 327 1,020 485 807
7. Financial expense 4 -116 27 -353
-In which: Loan interest expenses 4 27 143
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,912 2,415 6,882 3,464 21,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,992 1,429 5,475 2,685 8,341
12. Other income 0 0
13. Other expenses 25 55 24 0 9
14. Other profit (12)-(13) -24 -55 -24 0 -9
15. Total accounting profit before tax (11)+(14) 4,967 1,374 5,451 2,684 8,332
16. Costs of current corporate income tax 1,000 286 988 537 4,797
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,000 286 988 537 4,797
19. Profit after corporate income tax (15)-(18) 3,967 1,088 4,463 2,147 3,535
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,967 1,088 4,463 2,147 3,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)