Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 16,530 35,162 40,307 57,584 4,311
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,530 35,162 40,307 57,584 4,311
4. Cost of goods sold 13,945 32,010 36,152 52,456 4,452
5. Gross profit (3)-(4) 2,585 3,152 4,156 5,129 -141
6. Revenue of financial operations 451 303 5 1 2
7. Financial expense 890 1,130 989 1,149 1,045
-In which: Loan interest expenses 890 1,130 989 1,149 1,045
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,535 3,576 3,035 3,857 2,073
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -389 -1,251 137 124 -3,257
12. Other income 11 0 380 0
13. Other expenses 2 1 13 298 3
14. Other profit (12)-(13) -2 10 -13 82 -2
15. Total accounting profit before tax (11)+(14) -391 -1,241 124 206 -3,260
16. Costs of current corporate income tax -5 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -5 0
19. Profit after corporate income tax (15)-(18) -391 -1,236 124 206 -3,260
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -391 -1,236 124 206 -3,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)