Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,162 40,307 57,584 4,311 57,605
2. Deductions of revenue 0
3. Net revenues (1)-(2) 35,162 40,307 57,584 4,311 57,605
4. Cost of goods sold 32,010 36,152 52,456 4,452 51,830
5. Gross profit (3)-(4) 3,152 4,156 5,129 -141 5,775
6. Revenue of financial operations 303 5 1 2 0
7. Financial expense 1,130 989 1,149 1,045 1,050
-In which: Loan interest expenses 1,130 989 1,149 1,045 1,050
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,576 3,035 3,857 2,073 907
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,251 137 124 -3,257 3,818
12. Other income 11 0 380 0 0
13. Other expenses 1 13 298 3 2
14. Other profit (12)-(13) 10 -13 82 -2 -2
15. Total accounting profit before tax (11)+(14) -1,241 124 206 -3,260 3,816
16. Costs of current corporate income tax -5 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -5 0
19. Profit after corporate income tax (15)-(18) -1,236 124 206 -3,260 3,816
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,236 124 206 -3,260 3,816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)