Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 40,307 57,584 4,311 57,605 22,316
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,307 57,584 4,311 57,605 22,316
4. Cost of goods sold 36,152 52,456 4,452 51,830 20,069
5. Gross profit (3)-(4) 4,156 5,129 -141 5,775 2,247
6. Revenue of financial operations 5 1 2 0 1
7. Financial expense 989 1,149 1,045 1,050 972
-In which: Loan interest expenses 989 1,149 1,045 1,050 972
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,035 3,857 2,073 907 1,202
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 137 124 -3,257 3,818 74
12. Other income 0 380 0 0 91
13. Other expenses 13 298 3 2 2
14. Other profit (12)-(13) -13 82 -2 -2 90
15. Total accounting profit before tax (11)+(14) 124 206 -3,260 3,816 164
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 124 206 -3,260 3,816 164
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 124 206 -3,260 3,816 164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)