Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 45,791 16,530 35,162 40,307 57,584
2. Deductions of revenue
3. Net revenues (1)-(2) 45,791 16,530 35,162 40,307 57,584
4. Cost of goods sold 41,831 13,945 32,010 36,152 52,456
5. Gross profit (3)-(4) 3,960 2,585 3,152 4,156 5,129
6. Revenue of financial operations 477 451 303 5 1
7. Financial expense 1,015 890 1,130 989 1,149
-In which: Loan interest expenses 1,015 890 1,130 989 1,149
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,871 2,535 3,576 3,035 3,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 551 -389 -1,251 137 124
12. Other income 1,165 11 0 380
13. Other expenses 86 2 1 13 298
14. Other profit (12)-(13) 1,079 -2 10 -13 82
15. Total accounting profit before tax (11)+(14) 1,630 -391 -1,241 124 206
16. Costs of current corporate income tax 13 -5
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13 -5
19. Profit after corporate income tax (15)-(18) 1,618 -391 -1,236 124 206
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,618 -391 -1,236 124 206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)