Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 21,748 45,791 16,530 35,162 40,307
2. Deductions of revenue
3. Net revenues (1)-(2) 21,748 45,791 16,530 35,162 40,307
4. Cost of goods sold 19,541 41,831 13,945 32,010 36,152
5. Gross profit (3)-(4) 2,208 3,960 2,585 3,152 4,156
6. Revenue of financial operations 453 477 451 303 5
7. Financial expense 910 1,015 890 1,130 989
-In which: Loan interest expenses 910 1,015 890 1,130 989
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,732 2,871 2,535 3,576 3,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -982 551 -389 -1,251 137
12. Other income 0 1,165 11 0
13. Other expenses 36 86 2 1 13
14. Other profit (12)-(13) -36 1,079 -2 10 -13
15. Total accounting profit before tax (11)+(14) -1,018 1,630 -391 -1,241 124
16. Costs of current corporate income tax 13 -5
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13 -5
19. Profit after corporate income tax (15)-(18) -1,018 1,618 -391 -1,236 124
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,018 1,618 -391 -1,236 124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)