Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,311 57,605 22,316 17,029 15,610
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,311 57,605 22,316 17,029 15,610
4. Cost of goods sold 4,452 51,830 20,069 14,204 12,949
5. Gross profit (3)-(4) -141 5,775 2,247 2,825 2,661
6. Revenue of financial operations 2 0 1 0 7
7. Financial expense 1,045 1,050 972 1,146 918
-In which: Loan interest expenses 1,045 1,050 972 918
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,073 907 1,202 1,430 1,571
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,257 3,818 74 249 179
12. Other income 0 0 91 0 0
13. Other expenses 3 2 2 30 0
14. Other profit (12)-(13) -2 -2 90 -29 0
15. Total accounting profit before tax (11)+(14) -3,260 3,816 164 219 179
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -3,260 3,816 164 219 179
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,260 3,816 164 219 179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)