Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
ASSETS
I. Cash and precious metals 332,682 307,635 310,247 302,390 330,714
II. Balances with the State Bank of Vietnam 1,307,943 1,186,591 1,015,522 578,340 1,130,892
III. TreasuryBill
IV. Placements with and loans to other credit institutions 17,688,963 17,693,488 18,646,826 19,874,445 22,327,707
1. Cash and gold deposits at other credit institutions 11,888,963 12,303,488 14,256,826 15,574,445 19,627,707
2. Loans to other credit istitutions 5,800,000 5,390,000 4,390,000 4,300,000 2,700,000
3. Provision for losses on loans to other credit institutions
V. Trading securities
1. Trading securities
2. Provision for diminution in value of trading securities
VI. Derivatives and other financial assets 8,934 201,725
VII. Loans and advances to customers 79,157,064 84,104,940 86,563,862 85,811,150 87,680,915
1. Loans and advances to customers 79,915,536 84,910,468 87,421,681 86,830,861 88,741,516
2. Provision for losses on loans and advances to customers -758,473 -805,528 -857,819 -1,019,711 -1,060,601
VIII. Investment securities 14,132,542 17,780,619 18,759,424 17,743,438 19,193,831
1. Available - for - sales securities 14,146,615 17,794,692 18,773,497 17,757,511 19,193,831
2. Held - to - maturity securities
3. Provision for diminution in value of investment securities -14,073 -14,073 -14,073 -14,073
IX. Investment in other entities and long-term investments 82,610 82,610 75,982 75,982 68,513
1. Investment in subsidiaries
2. Investment in joint-ventures
3. Investment in associate cmpanies
4. Other long-term investment 82,610 82,610 82,610 82,610 83,610
5. Provision for diminution in value of long-term investment -6,628 -6,628 -15,097
X. Fixed assets 235,921 228,532 219,645 212,339 476,767
1. Tangible fixed assets 79,492 74,575 70,192 67,380 328,463
- Cost 319,125 319,125 317,153 318,760 583,536
- Accumulated depreciation -239,633 -244,550 -246,961 -251,380 -255,074
2. Leased assets
- Cost
- Accumulated depreciation
3. Intangible fixed assets 156,429 153,957 149,454 144,959 148,304
- Cost 268,565 270,526 270,620 270,676 277,821
- Accumulated depreciation -112,136 -116,569 -121,167 -125,717 -129,517
4. Construction in progress expense
XI. Investment properties
- Cost
- Accumulated amortization
XII. Other assets 6,894,312 7,662,029 8,360,295 10,006,730 9,074,997
1. Receivables 1,858,917 1,908,015 1,560,290 2,852,627 3,596,203
2. Interests and fee receivables 4,676,754 4,803,118 5,723,797 6,171,428 4,837,421
3. Deferred income tax assets
4. Other assets 726,653 1,318,907 1,396,620 1,284,704 903,401
- In which: Good will
5. Provision for losses on other assets -368,011 -368,011 -320,411 -302,029 -262,029
TOTAL ASSETS 119,832,037 129,046,444 133,951,804 134,613,747 140,486,060
LIABILITIES AND SHAREHOLDERS' EQUITY
I. Due to Government and borrowings from the State Bank of Vietnam 2,089,135 5,084,004 5,113,661 4,939,249 4,735,943
II. Deposits and borrowings from other credit institutions 14,105,596 15,189,916 17,445,299 14,981,881 19,388,849
1. Deposits form other credit institutions 12,078,355 13,162,055 15,023,411 14,454,822 18,731,446
2. Borrowings form other credit institutions 2,027,241 2,027,861 2,421,888 527,059 657,404
III. Depostis from customers 90,289,421 93,896,377 95,784,768 97,984,432 99,079,938
IV. Derivatives and other debts 8,625 470 966
V. Funds received from Government, international and other institutions 3,000 20,320
VI. Certificate of deposits 2,145,000 3,550,000 4,100,000 5,100,000 4,958,831
VII. Other liabilities 2,327,842 2,173,817 2,081,895 1,914,401 2,165,218
1. Intersest and fee payables 1,617,346 1,487,929 1,465,059 1,341,533 1,395,698
2. Deferred income tax payables
3. Other payables 710,496 685,887 616,836 572,868 769,521
4. Other Provisions
VIII. Shareholders' equity 8,866,418 9,151,860 9,425,214 9,690,785 10,136,961
1. Capital 5,399,713 5,399,713 5,399,713 8,163,719 8,163,719
- Paid-up capital 5,399,600 5,399,600 5,399,600 8,163,607 8,163,607
- Construction capital 0
- Share capital surplus 99 99 99 99 99
- Treasury stocks
- Prefered Stocks
- Other equity resources 13 13 13 13 13
2. Reserves 620,146 620,146 793,551 633,634 893,234
3. Foreign exchange differences 2,249 1,188 2,691
4. Asset revaluation differences
5. Retained earning 2,846,559 3,129,753 3,230,762 890,741 1,080,009
6. Other funds and expenses
IX. Benefits of minority shareholader
TOTAL RESOURCES 119,832,037 129,046,444 133,951,804 134,613,747 140,486,060