|
ASSETS
|
|
|
|
|
|
|
I. Cash and precious metals
|
302,390
|
330,714
|
361,116
|
378,940
|
384,280
|
|
II. Balances with the State Bank of Vietnam
|
578,340
|
1,130,892
|
589,719
|
1,057,927
|
951,821
|
|
III. TreasuryBill
|
|
|
0
|
|
|
|
IV. Placements with and loans to other credit institutions
|
19,874,445
|
22,327,707
|
18,851,484
|
15,468,928
|
19,771,067
|
|
1. Cash and gold deposits at other credit institutions
|
15,574,445
|
19,627,707
|
15,951,484
|
14,568,928
|
19,171,067
|
|
2. Loans to other credit istitutions
|
4,300,000
|
2,700,000
|
2,900,000
|
900,000
|
600,000
|
|
3. Provision for losses on loans to other credit institutions
|
|
|
|
|
|
|
V. Trading securities
|
|
|
|
|
|
|
1. Trading securities
|
|
|
|
|
|
|
2. Provision for diminution in value of trading securities
|
|
|
|
|
|
|
VI. Derivatives and other financial assets
|
8,934
|
201,725
|
0
|
128,111
|
132,418
|
|
VII. Loans and advances to customers
|
85,811,150
|
87,680,915
|
89,679,978
|
95,022,551
|
95,948,636
|
|
1. Loans and advances to customers
|
86,830,861
|
88,741,516
|
90,752,672
|
96,199,429
|
96,680,220
|
|
2. Provision for losses on loans and advances to customers
|
-1,019,711
|
-1,060,601
|
-1,072,694
|
-1,176,879
|
-731,584
|
|
VIII. Investment securities
|
17,743,438
|
19,193,831
|
22,670,041
|
25,470,224
|
25,404,826
|
|
1. Available - for - sales securities
|
17,757,511
|
19,193,831
|
22,670,041
|
25,470,224
|
25,404,826
|
|
2. Held - to - maturity securities
|
|
|
|
|
|
|
3. Provision for diminution in value of investment securities
|
-14,073
|
|
|
|
|
|
IX. Investment in other entities and long-term investments
|
75,982
|
68,513
|
68,513
|
76,910
|
76,910
|
|
1. Investment in subsidiaries
|
|
|
|
|
|
|
2. Investment in joint-ventures
|
|
|
|
|
|
|
3. Investment in associate cmpanies
|
|
|
|
|
|
|
4. Other long-term investment
|
82,610
|
83,610
|
83,610
|
83,610
|
83,610
|
|
5. Provision for diminution in value of long-term investment
|
-6,628
|
-15,097
|
-15,097
|
-6,700
|
-6,700
|
|
X. Fixed assets
|
212,339
|
476,767
|
474,447
|
467,252
|
465,747
|
|
1. Tangible fixed assets
|
67,380
|
328,463
|
327,936
|
324,610
|
322,359
|
|
- Cost
|
318,760
|
583,536
|
588,510
|
590,760
|
593,420
|
|
- Accumulated depreciation
|
-251,380
|
-255,074
|
-260,574
|
-266,150
|
-271,061
|
|
2. Leased assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
144,959
|
148,304
|
146,511
|
142,642
|
143,389
|
|
- Cost
|
270,676
|
277,821
|
279,782
|
279,782
|
284,515
|
|
- Accumulated depreciation
|
-125,717
|
-129,517
|
-133,271
|
-137,140
|
-141,126
|
|
4. Construction in progress expense
|
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated amortization
|
|
|
|
|
|
|
XII. Other assets
|
10,006,730
|
9,074,997
|
9,694,943
|
11,060,257
|
13,354,597
|
|
1. Receivables
|
2,852,627
|
3,596,203
|
1,867,212
|
1,614,653
|
1,670,429
|
|
2. Interests and fee receivables
|
6,171,428
|
4,837,421
|
6,816,239
|
7,990,562
|
9,713,296
|
|
3. Deferred income tax assets
|
|
|
|
|
|
|
4. Other assets
|
1,284,704
|
903,401
|
1,273,521
|
1,717,071
|
2,166,197
|
|
- In which: Good will
|
|
|
|
|
|
|
5. Provision for losses on other assets
|
-302,029
|
-262,029
|
-262,029
|
-262,029
|
-195,324
|
|
TOTAL ASSETS
|
134,613,747
|
140,486,060
|
142,390,241
|
149,131,101
|
156,490,302
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
142,390,241
|
|
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
4,939,249
|
4,735,943
|
4,556,163
|
5,611,277
|
6,377,985
|
|
II. Deposits and borrowings from other credit institutions
|
14,981,881
|
19,388,849
|
17,119,817
|
18,900,129
|
20,240,428
|
|
1. Deposits form other credit institutions
|
14,454,822
|
18,731,446
|
16,436,822
|
18,347,687
|
19,720,860
|
|
2. Borrowings form other credit institutions
|
527,059
|
657,404
|
682,995
|
552,442
|
519,568
|
|
III. Depostis from customers
|
97,984,432
|
99,079,938
|
102,351,029
|
104,044,683
|
107,187,561
|
|
IV. Derivatives and other debts
|
|
|
14,932
|
|
|
|
V. Funds received from Government, international and other institutions
|
3,000
|
20,320
|
29,888
|
33,717
|
33,717
|
|
VI. Certificate of deposits
|
5,100,000
|
4,958,831
|
5,458,831
|
6,996,831
|
8,822,377
|
|
VII. Other liabilities
|
1,914,401
|
2,165,218
|
2,289,638
|
2,728,847
|
2,717,976
|
|
1. Intersest and fee payables
|
1,341,533
|
1,395,698
|
1,667,541
|
1,993,494
|
2,118,274
|
|
2. Deferred income tax payables
|
|
|
|
|
|
|
3. Other payables
|
572,868
|
769,521
|
622,097
|
735,353
|
599,702
|
|
4. Other Provisions
|
|
|
|
|
|
|
VIII. Shareholders' equity
|
9,690,785
|
10,136,961
|
10,569,944
|
10,815,618
|
11,110,258
|
|
1. Capital
|
8,163,719
|
8,163,719
|
8,163,719
|
8,163,719
|
9,020,862
|
|
- Paid-up capital
|
8,163,607
|
8,163,607
|
8,163,607
|
8,163,607
|
9,020,750
|
|
- Construction capital
|
|
|
99
|
|
|
|
- Share capital surplus
|
99
|
99
|
0
|
99
|
99
|
|
- Treasury stocks
|
|
|
0
|
|
|
|
- Prefered Stocks
|
|
|
0
|
|
|
|
- Other equity resources
|
13
|
13
|
13
|
13
|
13
|
|
2. Reserves
|
633,634
|
893,234
|
893,234
|
884,434
|
682,305
|
|
3. Foreign exchange differences
|
2,691
|
|
6,434
|
-5,421
|
-491
|
|
4. Asset revaluation differences
|
|
|
0
|
|
|
|
5. Retained earning
|
890,741
|
1,080,009
|
1,506,558
|
1,772,886
|
1,407,581
|
|
6. Other funds and expenses
|
|
|
|
|
|
|
IX. Benefits of minority shareholader
|
|
|
|
|
|
|
TOTAL RESOURCES
|
134,613,747
|
140,486,060
|
142,390,241
|
149,131,101
|
156,490,302
|
