|
Interest and similar income
|
1,852,395
|
1,650,591
|
1,643,062
|
2,143,511
|
2,057,070
|
|
Interest and similar expenses
|
-1,312,910
|
-1,138,506
|
-1,180,575
|
-1,329,867
|
-1,444,535
|
|
Net interest income
|
539,486
|
512,086
|
462,486
|
813,643
|
612,535
|
|
Fee and commission income
|
23,336
|
43,252
|
48,419
|
48,196
|
46,487
|
|
Fee and commision expenses
|
-8,597
|
-9,977
|
-7,609
|
-8,392
|
-6,455
|
|
Net fee and commission income
|
14,739
|
33,275
|
40,810
|
39,805
|
40,032
|
|
Net gain from dealing in foreign curriencies and gold
|
9,755
|
4,742
|
-2,822
|
-13,142
|
4,045
|
|
Net gain from trading of trading securities
|
|
-38
|
|
|
|
|
Net gain from disposal of investment securities
|
17,421
|
-91
|
-17
|
22,711
|
-2,694
|
|
Other incomes
|
61,859
|
37,984
|
22,450
|
56,279
|
16,729
|
|
Other expenses
|
-280
|
-2,528
|
-1,090
|
-15,877
|
-4,926
|
|
Net other income
|
61,579
|
35,456
|
21,360
|
40,402
|
11,803
|
|
Income from investment in other entities
|
|
|
8,304
|
|
|
|
General and administration expenses
|
-228,343
|
-265,853
|
-293,765
|
-233,931
|
-225,316
|
|
Operating profit before provision for credit losses
|
414,637
|
319,576
|
236,355
|
669,488
|
440,405
|
|
Provision for credit losses
|
-166,907
|
12,298
|
-6,122
|
-378,016
|
-87,471
|
|
Profit before tax
|
247,730
|
331,874
|
230,232
|
291,472
|
352,934
|
|
Business income tax - current
|
-45,000
|
-65,000
|
-41,268
|
-53,817
|
-60,000
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-45,000
|
-65,000
|
-41,268
|
-53,817
|
-60,000
|
|
Net profit after tax
|
202,730
|
266,874
|
188,964
|
237,655
|
292,934
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
202,730
|
266,874
|
188,964
|
237,655
|
292,934
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
