|
Interest and similar income
|
2,085,542
|
2,229,550
|
3,203,646
|
2,473,841
|
2,701,997
|
|
Interest and similar expenses
|
-1,543,164
|
-1,590,869
|
-1,595,356
|
-1,798,316
|
-2,124,962
|
|
Net interest income
|
542,379
|
638,681
|
1,608,289
|
675,525
|
577,036
|
|
Fee and commission income
|
30,937
|
33,289
|
81,307
|
72,918
|
44,160
|
|
Fee and commision expenses
|
-7,299
|
-6,772
|
-7,895
|
-7,067
|
-7,298
|
|
Net fee and commission income
|
23,638
|
26,517
|
73,412
|
65,851
|
36,861
|
|
Net gain from dealing in foreign curriencies and gold
|
9,540
|
-692
|
12,765
|
9,775
|
18,782
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-9,124
|
-5,359
|
540
|
132
|
1,107
|
|
Other incomes
|
38,514
|
75,537
|
82,928
|
28,988
|
23,469
|
|
Other expenses
|
-4,267
|
-823
|
-16,616
|
-4,433
|
-336
|
|
Net other income
|
34,247
|
74,714
|
66,312
|
24,555
|
23,133
|
|
Income from investment in other entities
|
4,896
|
|
18,019
|
|
4,329
|
|
General and administration expenses
|
-239,542
|
-236,183
|
-292,583
|
-255,791
|
-247,703
|
|
Operating profit before provision for credit losses
|
366,033
|
497,677
|
1,486,753
|
520,048
|
413,545
|
|
Provision for credit losses
|
-4,691
|
-161,892
|
-914,025
|
-11,565
|
-95,787
|
|
Profit before tax
|
361,342
|
335,785
|
572,729
|
508,483
|
317,758
|
|
Business income tax - current
|
-78,258
|
-67,146
|
-110,881
|
-100,000
|
-60,010
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-78,258
|
-67,146
|
-110,881
|
-100,000
|
-60,010
|
|
Net profit after tax
|
283,084
|
268,639
|
461,848
|
408,483
|
257,748
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
283,084
|
268,639
|
461,848
|
408,483
|
257,748
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|