|
Interest and similar income
|
5,479,832
|
5,797,026
|
8,851,558
|
7,289,559
|
9,575,808
|
|
Interest and similar expenses
|
-3,928,521
|
-4,307,468
|
-7,042,015
|
-4,961,858
|
-6,173,924
|
|
Net interest income
|
1,551,311
|
1,489,557
|
1,809,544
|
2,327,701
|
3,401,884
|
|
Fee and commission income
|
72,760
|
105,667
|
109,798
|
163,204
|
192,020
|
|
Fee and commision expenses
|
-31,945
|
-32,868
|
-33,212
|
-34,574
|
-28,422
|
|
Net fee and commission income
|
40,815
|
72,799
|
76,586
|
128,629
|
163,598
|
|
Net gain from dealing in foreign curriencies and gold
|
10,216
|
9,724
|
6,212
|
-1,467
|
25,657
|
|
Net gain from trading of trading securities
|
65,225
|
-182
|
0
|
-38
|
|
|
Net gain from disposal of investment securities
|
53,722
|
42,161
|
410,371
|
40,024
|
-14,207
|
|
Other incomes
|
256,069
|
364,793
|
208,032
|
178,571
|
213,708
|
|
Other expenses
|
-6,149
|
-6,777
|
-8,834
|
-19,775
|
-26,632
|
|
Net other income
|
249,920
|
358,017
|
199,199
|
158,796
|
187,076
|
|
Income from investment in other entities
|
2,649
|
13,582
|
11,098
|
8,304
|
22,915
|
|
General and administration expenses
|
-661,503
|
-760,418
|
-909,265
|
-1,021,894
|
-996,054
|
|
Operating profit before provision for credit losses
|
1,312,356
|
1,225,239
|
1,603,745
|
1,640,055
|
2,790,868
|
|
Provision for credit losses
|
-468,305
|
-61,363
|
-675,324
|
-555,164
|
-1,168,078
|
|
Profit before tax
|
844,052
|
1,163,876
|
928,421
|
1,084,891
|
1,622,790
|
|
Business income tax - current
|
-186,690
|
-229,413
|
-175,786
|
-208,126
|
-320,856
|
|
Business income tax - deferred
|
0
|
0
|
5,708
|
|
|
|
Business income tax
|
-186,690
|
-229,413
|
-170,078
|
-208,126
|
-320,856
|
|
Net profit after tax
|
657,362
|
934,463
|
758,343
|
876,765
|
1,301,934
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
657,362
|
934,463
|
758,343
|
876,765
|
1,301,934
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
