Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 482,087 327,745 238,088 172,374 482,087
2. Deductions of revenue 21 21
3. Net revenues (1)-(2) 482,066 327,745 238,088 172,374 482,066
4. Cost of goods sold 377,839 261,871 189,096 111,376 377,839
5. Gross profit (3)-(4) 104,227 65,875 48,992 60,998 104,227
6. Revenue of financial operations 1,374 1,416 2,540 2,427 1,374
7. Financial expense 1,164 792 319 1,830 1,164
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 74,059 44,762 26,986 29,103 74,059
10. Enterprise administration expenses 11,380 9,069 7,882 4,427 11,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,997 12,668 16,344 28,064 18,997
12. Other income 4 17 9 14 4
13. Other expenses 0
14. Other profit (12)-(13) 4 17 9 14 4
15. Total accounting profit before tax (11)+(14) 19,001 12,685 16,353 28,079 19,001
16. Costs of current corporate income tax 3,800 2,537 3,271 5,616 3,800
17. Costs of deferred corporate income tax 3,852
18. Costs of corporate income tax (16)+(17) 3,800 2,537 3,271 9,468 3,800
19. Profit after corporate income tax (15)-(18) 15,201 10,148 13,083 18,611 15,201
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,201 10,148 13,083 18,611 15,201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)