Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 482,087 346,622 295,873 1,620,016 674,503
2. Deductions of revenue 21 91 3,616 6,109 241
3. Net revenues (1)-(2) 482,066 346,531 292,256 1,613,908 674,262
4. Cost of goods sold 377,839 264,924 204,803 1,207,381 456,564
5. Gross profit (3)-(4) 104,227 81,607 87,454 406,527 217,698
6. Revenue of financial operations 1,374 7,382 5,369 20,440 5,145
7. Financial expense 1,164 242 247 1,068 902
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 74,059 29,386 40,841 160,073 106,276
10. Enterprise administration expenses 11,380 8,803 18,674 61,980 23,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,997 50,559 33,060 203,846 92,261
12. Other income 4 11 7 323 2
13. Other expenses 0 532 584 234
14. Other profit (12)-(13) 4 11 -525 -260 -232
15. Total accounting profit before tax (11)+(14) 19,001 50,570 32,535 203,586 92,029
16. Costs of current corporate income tax 3,800 10,114 6,507 36,244 18,406
17. Costs of deferred corporate income tax 0 4,520 0
18. Costs of corporate income tax (16)+(17) 3,800 10,114 6,507 40,764 18,406
19. Profit after corporate income tax (15)-(18) 15,201 40,456 26,028 162,821 73,623
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,201 40,456 26,028 162,821 73,623
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)