Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 172,374 482,087 346,622 295,873 1,620,016
2. Deductions of revenue 21 91 3,616 6,109
3. Net revenues (1)-(2) 172,374 482,066 346,531 292,256 1,613,908
4. Cost of goods sold 111,376 377,839 264,924 204,803 1,207,381
5. Gross profit (3)-(4) 60,998 104,227 81,607 87,454 406,527
6. Revenue of financial operations 2,427 1,374 7,382 5,369 20,440
7. Financial expense 1,830 1,164 242 247 1,068
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 29,103 74,059 29,386 40,841 160,073
10. Enterprise administration expenses 4,427 11,380 8,803 18,674 61,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,064 18,997 50,559 33,060 203,846
12. Other income 14 4 11 7 323
13. Other expenses 0 532 584
14. Other profit (12)-(13) 14 4 11 -525 -260
15. Total accounting profit before tax (11)+(14) 28,079 19,001 50,570 32,535 203,586
16. Costs of current corporate income tax 5,616 3,800 10,114 6,507 36,244
17. Costs of deferred corporate income tax 3,852 0 4,520
18. Costs of corporate income tax (16)+(17) 9,468 3,800 10,114 6,507 40,764
19. Profit after corporate income tax (15)-(18) 18,611 15,201 40,456 26,028 162,821
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,611 15,201 40,456 26,028 162,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)