Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 295,873 1,620,016 674,503 360,122 104,949
2. Deductions of revenue 3,616 6,109 241 33 125
3. Net revenues (1)-(2) 292,256 1,613,908 674,262 360,089 104,824
4. Cost of goods sold 204,803 1,207,381 456,564 234,512 60,369
5. Gross profit (3)-(4) 87,454 406,527 217,698 125,577 44,454
6. Revenue of financial operations 5,369 20,440 5,145 6,122 4,160
7. Financial expense 247 1,068 902 -44 711
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 40,841 160,073 106,276 68,958 23,126
10. Enterprise administration expenses 18,674 61,980 23,404 10,662 -39,612
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,060 203,846 92,261 52,123 64,390
12. Other income 7 323 2 208 16
13. Other expenses 532 584 234 0
14. Other profit (12)-(13) -525 -260 -232 208 16
15. Total accounting profit before tax (11)+(14) 32,535 203,586 92,029 52,331 64,406
16. Costs of current corporate income tax 6,507 36,244 18,406 10,248 13,146
17. Costs of deferred corporate income tax 0 4,520 0
18. Costs of corporate income tax (16)+(17) 6,507 40,764 18,406 10,248 13,146
19. Profit after corporate income tax (15)-(18) 26,028 162,821 73,623 42,084 51,260
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,028 162,821 73,623 42,084 51,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)