|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
623,205
|
666,095
|
613,879
|
603,637
|
581,565
|
|
I. Cash and cash equivalents
|
440,423
|
491,648
|
426,323
|
473,102
|
443,705
|
|
1. Cash
|
22,915
|
15,140
|
7,215
|
168,446
|
12,043
|
|
2. Cash equivalents
|
417,508
|
476,508
|
419,108
|
304,657
|
431,662
|
|
II. Short-term financial investments
|
50,048
|
50,048
|
50,048
|
66,048
|
66,048
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
50,048
|
50,048
|
50,048
|
66,048
|
66,048
|
|
III. Short-term receivables
|
38,957
|
43,165
|
22,986
|
15,362
|
25,376
|
|
1. Short-term receivables of customers
|
23,362
|
11,936
|
21,668
|
7,818
|
26,877
|
|
2. Prepayments to suppliers
|
18,812
|
33,856
|
7,580
|
10,827
|
5,190
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
2,000
|
2,000
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,831
|
3,419
|
1,785
|
4,764
|
1,356
|
|
7. Provision for doubtful short-term receivables
|
-8,047
|
-8,047
|
-8,047
|
-8,047
|
-8,047
|
|
IV. Inventories
|
90,839
|
76,646
|
98,490
|
37,104
|
35,729
|
|
1. Inventories
|
91,598
|
77,405
|
99,249
|
37,863
|
36,488
|
|
2. Provision for decline in value of inventories
|
-759
|
-759
|
-759
|
-759
|
-759
|
|
V. Other current assets
|
2,938
|
4,588
|
16,031
|
12,020
|
10,707
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
2,938
|
4,588
|
16,031
|
12,020
|
10,707
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
532,785
|
567,403
|
697,066
|
753,184
|
764,095
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
466,177
|
449,669
|
448,533
|
431,888
|
420,347
|
|
1. Tangible fixed assets
|
451,985
|
436,114
|
430,663
|
414,762
|
403,449
|
|
- Cost
|
1,057,665
|
1,057,665
|
1,068,246
|
1,068,246
|
1,072,107
|
|
- Accumulated depreciation
|
-605,681
|
-621,552
|
-637,584
|
-653,484
|
-668,658
|
|
2. Fixed assets of financial leasing
|
10,486
|
9,976
|
10,006
|
9,503
|
9,544
|
|
- Cost
|
45,232
|
45,232
|
45,232
|
45,232
|
45,232
|
|
- Accumulated depreciation
|
-34,746
|
-35,257
|
-35,226
|
-35,729
|
-35,688
|
|
3. Intangible fixed assets
|
3,706
|
3,579
|
7,864
|
7,624
|
7,354
|
|
- Cost
|
8,175
|
8,175
|
12,818
|
12,958
|
13,057
|
|
- Accumulated depreciation
|
-4,469
|
-4,595
|
-4,954
|
-5,334
|
-5,703
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
48,107
|
93,901
|
222,389
|
292,635
|
317,416
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
48,107
|
93,901
|
222,389
|
292,635
|
317,416
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
18,501
|
23,833
|
26,143
|
28,661
|
26,331
|
|
1. Long-term prepaid expenses
|
18,501
|
23,833
|
26,143
|
28,661
|
26,331
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,155,990
|
1,233,498
|
1,310,945
|
1,356,821
|
1,345,659
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
390,852
|
438,796
|
463,321
|
473,379
|
479,398
|
|
I. Current liabilities
|
289,140
|
301,502
|
340,535
|
349,592
|
355,611
|
|
1. Borrowings and short-term financial leased liabilities
|
27,222
|
21,231
|
27,039
|
21,042
|
14,566
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
127,188
|
142,205
|
186,846
|
199,293
|
198,419
|
|
4. Advances from customers
|
16,268
|
16,482
|
14,447
|
16,030
|
19,311
|
|
5. Taxes and other payables to the State Budget
|
21,006
|
19,070
|
24,375
|
16,401
|
17,976
|
|
6. Payables to employees
|
72,962
|
81,965
|
63,970
|
64,408
|
71,619
|
|
7. Short-term accrued expenses
|
14,423
|
11,926
|
15,896
|
20,410
|
20,889
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,939
|
8,492
|
7,830
|
11,877
|
12,700
|
|
12. Provision for short term payables
|
131
|
131
|
131
|
131
|
131
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
101,712
|
137,294
|
122,786
|
123,786
|
123,786
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
99,275
|
134,857
|
120,349
|
120,349
|
120,349
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2,437
|
2,437
|
2,437
|
3,437
|
3,437
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
765,138
|
794,701
|
847,624
|
883,442
|
866,261
|
|
I. ShareHolder's equity
|
765,138
|
794,701
|
847,624
|
883,442
|
866,261
|
|
1. Owner's investment capital
|
320,000
|
480,000
|
480,000
|
480,000
|
480,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
445,138
|
314,701
|
367,624
|
403,442
|
386,262
|
|
- After tax undistributed profit accumulated to the end of prior period
|
355,099
|
195,099
|
195,099
|
375,284
|
317,684
|
|
- Profit after tax undistributed this period
|
90,039
|
119,603
|
172,525
|
28,158
|
68,577
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,155,990
|
1,233,498
|
1,310,945
|
1,356,821
|
1,345,659
|