Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 301,766 238,180 291,159 277,872 308,200
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 301,766 238,180 291,159 277,872 308,200
4. Cost of goods sold 203,336 160,978 228,822 225,679 244,504
5. Gross profit (3)-(4) 98,429 77,202 62,336 52,193 63,696
6. Revenue of financial operations 4,469 4,862 4,872 2,184 8,373
7. Financial expense 1,874 1,576 1,492 1,345 1,219
-In which: Loan interest expenses 1,874 1,576 1,492 1,345 1,219
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,787 7,897 13,056 11,516 640
10. Enterprise administration expenses 5,328 4,794 7,314 4,562 3,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,908 67,797 45,346 36,954 66,348
12. Other income 474 0 254
13. Other expenses 15 1 0 207
14. Other profit (12)-(13) 459 -1 0 47
15. Total accounting profit before tax (11)+(14) 93,367 67,796 45,346 36,954 66,395
16. Costs of current corporate income tax 18,673 13,559 9,074 7,391 13,478
17. Costs of deferred corporate income tax 73 0 0
18. Costs of corporate income tax (16)+(17) 18,746 13,559 9,074 7,391 13,478
19. Profit after corporate income tax (15)-(18) 74,621 54,237 36,271 29,563 52,917
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 74,621 54,237 36,271 29,563 52,917
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)