Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 277,872 308,200 240,558 305,602 277,907
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 277,872 308,200 240,558 305,602 277,907
4. Cost of goods sold 225,679 244,504 197,567 240,868 223,049
5. Gross profit (3)-(4) 52,193 63,696 42,991 64,734 54,858
6. Revenue of financial operations 2,184 8,373 5,774 4,255 5,418
7. Financial expense 1,345 1,219 1,180 1,723 1,047
-In which: Loan interest expenses 1,345 1,219 1,180 1,723 1,047
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,516 640 8,318 10,781 9,146
10. Enterprise administration expenses 4,562 3,862 4,062 5,819 5,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,954 66,348 35,204 50,666 44,191
12. Other income 0 254 0 0
13. Other expenses 0 207 7 142 156
14. Other profit (12)-(13) 0 47 -7 -142 -156
15. Total accounting profit before tax (11)+(14) 36,954 66,395 35,197 50,524 44,035
16. Costs of current corporate income tax 7,391 13,478 7,039 10,105 8,807
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,391 13,478 7,039 10,105 8,807
19. Profit after corporate income tax (15)-(18) 29,563 52,917 28,158 40,419 35,228
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,563 52,917 28,158 40,419 35,228
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0