Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 248,950 223,800 266,716 268,212 301,766
2. Deductions of revenue 0
3. Net revenues (1)-(2) 248,950 223,800 266,716 268,212 301,766
4. Cost of goods sold 197,847 160,692 190,390 177,510 203,336
5. Gross profit (3)-(4) 51,103 63,107 76,326 90,701 98,429
6. Revenue of financial operations 1,657 2,853 3,952 3,237 4,469
7. Financial expense 2,644 2,386 2,171 2,039 1,874
-In which: Loan interest expenses 2,644 2,386 2,171 2,039 1,874
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,225 9,567 11,094 12,282 2,787
10. Enterprise administration expenses 6,047 4,324 8,531 4,975 5,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,845 49,683 58,481 74,643 92,908
12. Other income 718 1,173 75 474
13. Other expenses 1,052 1,156 24 15
14. Other profit (12)-(13) -334 16 51 459
15. Total accounting profit before tax (11)+(14) 39,511 49,699 58,481 74,693 93,367
16. Costs of current corporate income tax 5,213 9,940 11,696 14,939 18,673
17. Costs of deferred corporate income tax 144 73
18. Costs of corporate income tax (16)+(17) 5,357 9,940 11,696 14,939 18,746
19. Profit after corporate income tax (15)-(18) 34,154 39,759 46,785 59,755 74,621
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 34,154 39,759 46,785 59,755 74,621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)