Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 223,800 266,716 268,212 301,766 238,180
2. Deductions of revenue
3. Net revenues (1)-(2) 223,800 266,716 268,212 301,766 238,180
4. Cost of goods sold 160,692 190,390 177,510 203,336 160,978
5. Gross profit (3)-(4) 63,107 76,326 90,701 98,429 77,202
6. Revenue of financial operations 2,853 3,952 3,237 4,469 4,862
7. Financial expense 2,386 2,171 2,039 1,874 1,576
-In which: Loan interest expenses 2,386 2,171 2,039 1,874 1,576
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,567 11,094 12,282 2,787 7,897
10. Enterprise administration expenses 4,324 8,531 4,975 5,328 4,794
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,683 58,481 74,643 92,908 67,797
12. Other income 1,173 75 474
13. Other expenses 1,156 24 15 1
14. Other profit (12)-(13) 16 51 459 -1
15. Total accounting profit before tax (11)+(14) 49,699 58,481 74,693 93,367 67,796
16. Costs of current corporate income tax 9,940 11,696 14,939 18,673 13,559
17. Costs of deferred corporate income tax 73
18. Costs of corporate income tax (16)+(17) 9,940 11,696 14,939 18,746 13,559
19. Profit after corporate income tax (15)-(18) 39,759 46,785 59,755 74,621 54,237
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 39,759 46,785 59,755 74,621 54,237
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)