|
Interest and similar income
|
6,086,498
|
7,108,765
|
9,760,915
|
9,721,856
|
11,980,393
|
|
Interest and similar expenses
|
-4,596,711
|
-5,306,548
|
-7,761,017
|
-6,910,284
|
-8,653,813
|
|
Net interest income
|
1,489,787
|
1,802,217
|
1,999,898
|
2,811,572
|
3,326,580
|
|
Fee and commission income
|
147,879
|
198,935
|
189,796
|
231,628
|
262,118
|
|
Fee and commision expenses
|
-1,694
|
-80,005
|
-86,448
|
-94,904
|
-101,685
|
|
Net fee and commission income
|
98,387
|
118,930
|
103,348
|
136,725
|
160,433
|
|
Net gain from dealing in foreign curriencies and gold
|
11,767
|
55,610
|
65,295
|
80,215
|
89,745
|
|
Net gain from trading of trading securities
|
0
|
|
|
|
0
|
|
Net gain from disposal of investment securities
|
474,244
|
61,667
|
77,648
|
19,010
|
51,029
|
|
Other incomes
|
281,374
|
281,783
|
161,312
|
463,620
|
6,521
|
|
Other expenses
|
-1,586
|
-2,488
|
-10,665
|
-9,780
|
-11,755
|
|
Net other income
|
279,788
|
279,295
|
150,647
|
453,840
|
-5,234
|
|
Income from investment in other entities
|
0
|
|
|
|
|
|
General and administration expenses
|
-1,235,614
|
-1,367,811
|
-1,473,401
|
-1,565,114
|
-1,728,329
|
|
Operating profit before provision for credit losses
|
1,118,359
|
949,908
|
923,435
|
1,936,248
|
1,894,224
|
|
Provision for credit losses
|
-427,322
|
-300,921
|
-111,270
|
-804,950
|
-362,715
|
|
Profit before tax
|
691,037
|
648,987
|
812,165
|
1,131,298
|
1,531,509
|
|
Business income tax - current
|
-130,325
|
-132,058
|
-165,076
|
-230,373
|
-321,763
|
|
Business income tax - deferred
|
0
|
|
|
|
|
|
Business income tax
|
-130,325
|
-132,058
|
-165,076
|
-230,373
|
-321,763
|
|
Net profit after tax
|
560,712
|
516,929
|
647,089
|
900,925
|
1,209,746
|
|
Benefits of minority shareholader
|
0
|
|
|
0
|
|
|
Profit after corporate income taxes
|
560,712
|
516,929
|
647,089
|
900,925
|
1,209,746
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
