Interest and similar income
|
2,236,509
|
2,390,514
|
2,544,888
|
2,549,945
|
2,739,236
|
Interest and similar expenses
|
-1,786,515
|
-1,579,623
|
-1,692,795
|
-1,851,351
|
-2,036,724
|
Net interest income
|
449,994
|
810,891
|
852,093
|
698,594
|
702,512
|
Fee and commission income
|
53,947
|
52,371
|
69,688
|
55,622
|
55,223
|
Fee and commision expenses
|
-20,133
|
-22,601
|
-23,419
|
-28,751
|
-24,688
|
Net fee and commission income
|
33,814
|
29,771
|
46,269
|
26,871
|
30,535
|
Net gain from dealing in foreign curriencies and gold
|
21,047
|
15,443
|
18,548
|
25,177
|
20,654
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
9,015
|
958
|
1,942
|
7,095
|
13,454
|
Other incomes
|
839
|
961
|
1,098
|
460,722
|
1,818
|
Other expenses
|
-1,127
|
-534
|
-3,642
|
-4,477
|
-4,051
|
Net other income
|
-288
|
427
|
-2,544
|
456,245
|
-2,233
|
Income from investment in other entities
|
|
|
|
|
|
General and administration expenses
|
-349,746
|
-378,444
|
-374,311
|
-462,613
|
-398,178
|
Operating profit before provision for credit losses
|
163,836
|
479,046
|
541,997
|
751,369
|
366,744
|
Provision for credit losses
|
-90,441
|
-141,900
|
-132,169
|
-440,440
|
-118,399
|
Profit before tax
|
73,395
|
337,146
|
409,828
|
310,929
|
248,345
|
Business income tax - current
|
-15,953
|
-68,505
|
-82,340
|
-63,575
|
-50,185
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-15,953
|
-68,505
|
-82,340
|
-63,575
|
-50,185
|
Net profit after tax
|
57,442
|
268,641
|
327,488
|
247,354
|
198,160
|
Benefits of minority shareholader
|
|
|
0
|
|
|
Profit after corporate income taxes
|
57,442
|
268,641
|
327,488
|
247,354
|
198,160
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|