|
Interest and similar income
|
2,549,945
|
2,739,236
|
2,825,654
|
2,961,642
|
3,453,861
|
|
Interest and similar expenses
|
-1,851,351
|
-2,036,724
|
-2,138,248
|
-2,133,654
|
-2,345,187
|
|
Net interest income
|
698,594
|
702,512
|
687,406
|
827,988
|
1,108,674
|
|
Fee and commission income
|
55,622
|
55,223
|
62,902
|
80,666
|
63,327
|
|
Fee and commision expenses
|
-28,751
|
-24,688
|
28,721
|
-21,919
|
-26,357
|
|
Net fee and commission income
|
26,871
|
30,535
|
34,181
|
58,747
|
36,970
|
|
Net gain from dealing in foreign curriencies and gold
|
25,177
|
20,654
|
30,843
|
25,146
|
13,102
|
|
Net gain from trading of trading securities
|
|
|
|
|
0
|
|
Net gain from disposal of investment securities
|
7,095
|
13,454
|
9,811
|
-1,705
|
29,469
|
|
Other incomes
|
460,722
|
1,818
|
2,457
|
663
|
1,583
|
|
Other expenses
|
-4,477
|
-4,051
|
-1,655
|
-2,992
|
-3,057
|
|
Net other income
|
456,245
|
-2,233
|
802
|
-2,329
|
-1,474
|
|
Income from investment in other entities
|
|
|
|
|
|
|
General and administration expenses
|
-462,613
|
-398,178
|
-403,039
|
-472,700
|
-454,412
|
|
Operating profit before provision for credit losses
|
751,369
|
366,744
|
360,004
|
435,147
|
732,329
|
|
Provision for credit losses
|
-440,440
|
-118,399
|
-94,007
|
-83,245
|
-67,064
|
|
Profit before tax
|
310,929
|
248,345
|
265,997
|
351,902
|
665,265
|
|
Business income tax - current
|
-63,575
|
-50,185
|
-54,347
|
-71,728
|
-145,503
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-63,575
|
-50,185
|
-54,347
|
-71,728
|
-145,503
|
|
Net profit after tax
|
247,354
|
198,160
|
211,650
|
280,174
|
519,762
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
247,354
|
198,160
|
211,650
|
280,174
|
519,762
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|