Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 139,905 184,141 170,843 196,183 233,100
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 139,905 184,141 170,843 196,183 233,100
4. Cost of goods sold 125,035 163,146 151,548 176,186 209,878
5. Gross profit (3)-(4) 14,870 20,995 19,295 19,997 23,222
6. Revenue of financial operations 42 102 399 45 363
7. Financial expense 603 353 747 605 289
-In which: Loan interest expenses 603 353 747 605 289
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 84
10. Enterprise administration expenses 13,853 15,697 16,380 17,407 19,343
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 457 5,047 2,567 2,030 3,953
12. Other income 314 685
13. Other expenses 39 87 158 16
14. Other profit (12)-(13) 275 -87 -158 669 -84
15. Total accounting profit before tax (11)+(14) 732 4,960 2,408 2,699 3,869
16. Costs of current corporate income tax 122 1,020 714 543 791
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 122 1,020 714 543 791
19. Profit after corporate income tax (15)-(18) 610 3,941 1,694 2,156 3,078
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 610 3,941 1,694 2,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)