Unit: 1.000.000đ
  Q1 2016 Q2 2016 Q3 2016 Q4 2016
1. Total business operating revenue 119 28,146 28,966 176,660
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 119 28,146 28,966 176,660
4. Cost of goods sold 0 24,601 24,481 159,644
5. Gross profit (3)-(4) 119 3,545 4,486 17,016
6. Revenue of financial operations 19 30 11 3
7. Financial expense 277 129 311 326
-In which: Loan interest expenses 277 129 311 326
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 2,685 676 3,953 10,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,825 2,769 233 6,467
12. Other income 0 0 0 0
13. Other expenses 109 22 3 -51
14. Other profit (12)-(13) -109 -22 -3 51
15. Total accounting profit before tax (11)+(14) -2,933 2,748 230 6,517
16. Costs of current corporate income tax 0 0 32 1,278
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 32 1,278
19. Profit after corporate income tax (15)-(18) -2,933 2,748 198 5,240
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,933 2,748 198 5,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)