|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
27,726
|
25,777
|
27,249
|
26,402
|
31,945
|
|
I. Cash and cash equivalents
|
9,070
|
11,498
|
15,538
|
10,668
|
12,666
|
|
1. Cash
|
5,570
|
7,998
|
12,438
|
7,563
|
12,166
|
|
2. Cash equivalents
|
3,500
|
3,500
|
3,100
|
3,105
|
500
|
|
II. Short-term financial investments
|
9,000
|
8,300
|
7,800
|
8,300
|
11,900
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
9,000
|
8,300
|
7,800
|
8,300
|
11,900
|
|
III. Short-term receivables
|
8,716
|
5,414
|
3,687
|
6,971
|
6,697
|
|
1. Short-term receivables of customers
|
12,437
|
8,961
|
7,350
|
6,490
|
6,176
|
|
2. Prepayments to suppliers
|
0
|
6,947
|
0
|
4,200
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
4,200
|
|
6. Other short-term receivables
|
6,787
|
0
|
6,831
|
6,774
|
6,812
|
|
7. Provision for doubtful short-term receivables
|
-10,508
|
-10,494
|
-10,494
|
-10,494
|
-10,491
|
|
IV. Inventories
|
268
|
244
|
199
|
161
|
187
|
|
1. Inventories
|
268
|
244
|
199
|
161
|
187
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
672
|
321
|
25
|
302
|
496
|
|
1. Short-term prepaid expenses
|
58
|
172
|
17
|
262
|
23
|
|
2. Deductible VAT
|
97
|
129
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
517
|
19
|
8
|
40
|
472
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
28
|
2,093
|
1,883
|
2,181
|
1,623
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
0
|
1,673
|
1,550
|
1,342
|
1,145
|
|
1. Tangible fixed assets
|
0
|
1,673
|
1,484
|
1,295
|
1,117
|
|
- Cost
|
18,748
|
20,403
|
20,403
|
19,980
|
19,744
|
|
- Accumulated depreciation
|
-18,748
|
-18,730
|
-18,919
|
-18,685
|
-18,627
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
65
|
47
|
28
|
|
- Cost
|
108
|
108
|
202
|
202
|
202
|
|
- Accumulated depreciation
|
-108
|
-108
|
-136
|
-155
|
-174
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
6,212
|
6,212
|
6,212
|
6,212
|
6,212
|
|
- Accumulated depreciation
|
-6,212
|
-6,212
|
-6,212
|
-6,212
|
-6,212
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
510
|
510
|
5,100
|
510
|
510
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-510
|
-510
|
-5,100
|
-510
|
-510
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
28
|
420
|
334
|
839
|
478
|
|
1. Long-term prepaid expenses
|
28
|
420
|
334
|
839
|
478
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
27,755
|
27,869
|
29,132
|
28,583
|
33,568
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
6,685
|
4,638
|
3,970
|
2,398
|
3,156
|
|
I. Current liabilities
|
4,666
|
2,835
|
3,186
|
1,614
|
2,373
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,621
|
677
|
0
|
0
|
0
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
11
|
|
5. Taxes and other payables to the State Budget
|
0
|
127
|
408
|
100
|
7
|
|
6. Payables to employees
|
1,045
|
1,927
|
1,577
|
215
|
738
|
|
7. Short-term accrued expenses
|
0
|
101
|
83
|
88
|
91
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
2
|
1,118
|
1,212
|
1,526
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,019
|
1,803
|
784
|
784
|
784
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,019
|
1,803
|
784
|
784
|
784
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
21,070
|
23,232
|
25,162
|
26,185
|
30,412
|
|
I. ShareHolder's equity
|
21,070
|
23,232
|
25,162
|
26,185
|
30,412
|
|
1. Owner's investment capital
|
29,000
|
29,000
|
29,000
|
29,000
|
29,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-10,241
|
-8,079
|
-6,148
|
-5,126
|
-899
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-11,639
|
-10,241
|
-8,079
|
-6,148
|
-5,126
|
|
- Profit after tax undistributed this period
|
1,398
|
2,162
|
1,930
|
1,023
|
4,227
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
27,755
|
27,869
|
29,132
|
28,583
|
33,568
|