Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 70,603 64,643 52,078 32,270 34,002
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 70,603 64,643 52,078 32,270 34,002
4. Cost of goods sold 58,218 47,894 34,469 17,951 18,837
5. Gross profit (3)-(4) 12,385 16,750 17,610 14,319 15,165
6. Revenue of financial operations 590 1,057 1,177 886 726
7. Financial expense 72 127 76 54 4
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 985 2,069 1,708 612 616
10. Enterprise administration expenses 10,388 12,937 14,501 13,246 9,960
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,530 2,674 2,503 1,293 5,311
12. Other income 78 101 175 10 8
13. Other expenses 210 48 95 0 18
14. Other profit (12)-(13) -132 53 81 10 -10
15. Total accounting profit before tax (11)+(14) 1,398 2,727 2,584 1,303 5,301
16. Costs of current corporate income tax 565 654 280 1,075
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 565 654 280 1,075
19. Profit after corporate income tax (15)-(18) 1,398 2,162 1,930 1,023 4,227
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,398 2,162 1,930 1,023 4,227
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)