Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 48,698 70,603 64,643 52,078 32,270
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 48,698 70,603 64,643 52,078 32,270
4. Cost of goods sold 36,617 58,218 47,894 34,469 17,951
5. Gross profit (3)-(4) 12,081 12,385 16,750 17,610 14,319
6. Revenue of financial operations 730 590 1,057 1,177 886
7. Financial expense 47 72 127 76 54
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 764 985 2,069 1,708 612
10. Enterprise administration expenses 10,345 10,388 12,937 14,501 13,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,654 1,530 2,674 2,503 1,293
12. Other income 0 78 101 175 10
13. Other expenses 436 210 48 95 0
14. Other profit (12)-(13) -436 -132 53 81 10
15. Total accounting profit before tax (11)+(14) 1,218 1,398 2,727 2,584 1,303
16. Costs of current corporate income tax 0 565 654 280
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 565 654 280
19. Profit after corporate income tax (15)-(18) 1,218 1,398 2,162 1,930 1,023
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,218 1,398 2,162 1,930 1,023
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)