|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
936,305
|
878,899
|
1,097,176
|
911,838
|
1,290,471
|
|
I. Cash and cash equivalents
|
78,627
|
94,622
|
262,969
|
26,459
|
132,080
|
|
1. Cash
|
48,627
|
89,622
|
62,969
|
16,459
|
132,080
|
|
2. Cash equivalents
|
30,000
|
5,000
|
200,000
|
10,000
|
0
|
|
II. Short-term financial investments
|
20,090
|
20,090
|
25,090
|
190,090
|
192,307
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
20,090
|
20,090
|
25,090
|
190,090
|
192,307
|
|
III. Short-term receivables
|
451,038
|
326,598
|
266,968
|
286,969
|
414,545
|
|
1. Short-term receivables of customers
|
354,564
|
247,628
|
200,661
|
213,868
|
337,046
|
|
2. Prepayments to suppliers
|
113,570
|
111,545
|
98,883
|
105,710
|
111,850
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
18,258
|
18,132
|
18,563
|
-37,680
|
2,971
|
|
7. Provision for doubtful short-term receivables
|
-35,355
|
-50,707
|
-51,139
|
5,070
|
-37,323
|
|
IV. Inventories
|
297,051
|
402,032
|
488,852
|
376,789
|
497,515
|
|
1. Inventories
|
300,032
|
407,350
|
494,170
|
382,108
|
502,834
|
|
2. Provision for decline in value of inventories
|
-2,982
|
-5,318
|
-5,318
|
-5,318
|
-5,318
|
|
V. Other current assets
|
89,499
|
35,557
|
53,298
|
31,531
|
54,023
|
|
1. Short-term prepaid expenses
|
239
|
270
|
371
|
1,372
|
459
|
|
2. Deductible VAT
|
89,260
|
35,287
|
52,926
|
30,159
|
43,564
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
10,000
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
80,572
|
79,295
|
80,667
|
84,936
|
124,947
|
|
I. Long-term receivables
|
20,000
|
20,000
|
20,000
|
26,405
|
38,465
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
12,060
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
20,000
|
20,000
|
20,000
|
39,580
|
39,580
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
-13,175
|
-13,175
|
|
II. Fixed assets
|
39,163
|
39,648
|
41,159
|
43,609
|
46,290
|
|
1. Tangible fixed assets
|
39,163
|
39,648
|
41,159
|
43,609
|
46,290
|
|
- Cost
|
64,907
|
65,996
|
68,278
|
68,991
|
72,450
|
|
- Accumulated depreciation
|
-25,743
|
-26,348
|
-27,120
|
-25,383
|
-26,159
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
300
|
300
|
300
|
300
|
300
|
|
- Accumulated depreciation
|
-300
|
-300
|
-300
|
-300
|
-300
|
|
III. Real Estate Investments
|
7,495
|
7,462
|
7,428
|
7,395
|
7,361
|
|
- Cost
|
9,634
|
9,634
|
9,634
|
9,634
|
9,634
|
|
- Accumulated depreciation
|
-2,139
|
-2,173
|
-2,206
|
-2,240
|
-2,273
|
|
IV. Long-term assets in progress
|
0
|
0
|
1,896
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
1,896
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,400
|
-1,400
|
-1,400
|
-1,400
|
-1,400
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
13,913
|
12,185
|
10,184
|
7,529
|
32,831
|
|
1. Long-term prepaid expenses
|
13,913
|
12,185
|
10,184
|
7,529
|
32,831
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,016,876
|
958,193
|
1,177,843
|
996,774
|
1,415,418
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
845,070
|
780,899
|
992,652
|
804,699
|
1,221,540
|
|
I. Current liabilities
|
844,916
|
780,899
|
992,652
|
804,699
|
1,218,127
|
|
1. Borrowings and short-term financial leased liabilities
|
249,373
|
173,160
|
201,734
|
92,590
|
385,321
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
391,881
|
397,856
|
345,281
|
310,451
|
367,908
|
|
4. Advances from customers
|
137,976
|
140,895
|
371,294
|
341,807
|
323,105
|
|
5. Taxes and other payables to the State Budget
|
5,852
|
6,687
|
8,731
|
1,805
|
6,517
|
|
6. Payables to employees
|
4,279
|
8,375
|
18,192
|
1,602
|
7,202
|
|
7. Short-term accrued expenses
|
52,656
|
52,057
|
44,905
|
54,003
|
97,035
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,900
|
1,868
|
2,514
|
2,440
|
4,690
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
24,641
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
1,708
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
154
|
0
|
0
|
0
|
3,413
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
154
|
0
|
0
|
0
|
3,413
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
171,806
|
177,295
|
185,192
|
192,075
|
193,878
|
|
I. ShareHolder's equity
|
171,806
|
177,295
|
185,192
|
192,075
|
193,878
|
|
1. Owner's investment capital
|
108,409
|
108,409
|
108,409
|
108,409
|
124,667
|
|
2. Share capital surplus
|
14,612
|
14,612
|
14,612
|
14,612
|
14,612
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,921
|
11,921
|
11,921
|
11,921
|
11,921
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
26,364
|
31,843
|
39,740
|
46,623
|
32,168
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,345
|
5,345
|
5,345
|
39,740
|
10,603
|
|
- Profit after tax undistributed this period
|
21,019
|
26,498
|
34,395
|
6,883
|
21,565
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
10,500
|
10,510
|
10,510
|
10,510
|
10,510
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,016,876
|
958,193
|
1,177,843
|
996,774
|
1,415,418
|