Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 366,517 611,542 231,964 437,065 842,652
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 366,517 611,542 231,964 437,065 842,652
4. Cost of goods sold 348,405 571,693 216,744 412,496 812,710
5. Gross profit (3)-(4) 18,112 39,850 15,220 24,570 29,942
6. Revenue of financial operations 1,660 156 1,290 -1,394 1,701
7. Financial expense 5,126 3,791 2,735 2,071 2,947
-In which: Loan interest expenses 4,448 3,791 2,735 2,071 2,947
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,052 22,832 7,754 17,151 13,689
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,594 13,382 6,021 3,954 15,007
12. Other income 0 297 572 427 559
13. Other expenses 0 16 1 62 391
14. Other profit (12)-(13) 0 281 571 365 169
15. Total accounting profit before tax (11)+(14) 5,594 13,663 6,592 4,319 15,176
16. Costs of current corporate income tax 1,119 2,736 1,318 876 3,036
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,119 2,736 1,318 876 3,036
19. Profit after corporate income tax (15)-(18) 4,475 10,927 5,274 3,443 12,140
20. Interest after tax of shareholders who not control -1 0 0 0 -1
21. Profit after tax of parent company shareholders (19)-(20) 4,475 10,927 5,274 3,443 12,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)