Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 842,652 562,262 350,354 452,319 639,221
2. Deductions of revenue 0
3. Net revenues (1)-(2) 842,652 562,262 350,354 452,319 639,221
4. Cost of goods sold 812,710 539,978 311,604 421,354 621,365
5. Gross profit (3)-(4) 29,942 22,284 38,750 30,965 17,856
6. Revenue of financial operations 1,701 1,837 1,546 1,184 3,075
7. Financial expense 2,947 3,456 3,343 15,186 2,123
-In which: Loan interest expenses 2,947 3,456 3,332 2,511 2,123
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,689 9,578 30,424 7,944 10,350
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,007 11,087 6,528 9,019 8,458
12. Other income 559 12 340 852 156
13. Other expenses 391 1 8 8
14. Other profit (12)-(13) 169 11 333 852 148
15. Total accounting profit before tax (11)+(14) 15,176 11,098 6,861 9,871 8,606
16. Costs of current corporate income tax 3,036 2,220 1,373 1,974 1,723
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,036 2,220 1,373 1,974 1,723
19. Profit after corporate income tax (15)-(18) 12,140 8,878 5,488 7,897 6,883
20. Interest after tax of shareholders who not control -1 0 9 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,141 8,878 5,479 7,897 6,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0