Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 231,964 437,065 842,652 562,262 350,354
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 231,964 437,065 842,652 562,262 350,354
4. Cost of goods sold 216,744 412,496 812,710 539,978 311,604
5. Gross profit (3)-(4) 15,220 24,570 29,942 22,284 38,750
6. Revenue of financial operations 1,290 -1,394 1,701 1,837 1,546
7. Financial expense 2,735 2,071 2,947 3,456 3,343
-In which: Loan interest expenses 2,735 2,071 2,947 3,456 3,332
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,754 17,151 13,689 9,578 30,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,021 3,954 15,007 11,087 6,528
12. Other income 572 427 559 12 340
13. Other expenses 1 62 391 1 8
14. Other profit (12)-(13) 571 365 169 11 333
15. Total accounting profit before tax (11)+(14) 6,592 4,319 15,176 11,098 6,861
16. Costs of current corporate income tax 1,318 876 3,036 2,220 1,373
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,318 876 3,036 2,220 1,373
19. Profit after corporate income tax (15)-(18) 5,274 3,443 12,140 8,878 5,488
20. Interest after tax of shareholders who not control 0 0 -1 0 9
21. Profit after tax of parent company shareholders (19)-(20) 5,274 3,443 12,141 8,878 5,479
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)