Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 611,542 231,964 437,065 842,652 562,262
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 611,542 231,964 437,065 842,652 562,262
4. Cost of goods sold 571,693 216,744 412,496 812,710 539,978
5. Gross profit (3)-(4) 39,850 15,220 24,570 29,942 22,284
6. Revenue of financial operations 156 1,290 -1,394 1,701 1,837
7. Financial expense 3,791 2,735 2,071 2,947 3,456
-In which: Loan interest expenses 3,791 2,735 2,071 2,947 3,456
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 22,832 7,754 17,151 13,689 9,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,382 6,021 3,954 15,007 11,087
12. Other income 297 572 427 559 12
13. Other expenses 16 1 62 391 1
14. Other profit (12)-(13) 281 571 365 169 11
15. Total accounting profit before tax (11)+(14) 13,663 6,592 4,319 15,176 11,098
16. Costs of current corporate income tax 2,736 1,318 876 3,036 2,220
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,736 1,318 876 3,036 2,220
19. Profit after corporate income tax (15)-(18) 10,927 5,274 3,443 12,140 8,878
20. Interest after tax of shareholders who not control 0 0 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) 10,927 5,274 3,443 12,141 8,878
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)