|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
555,992
|
564,590
|
621,297
|
2,195,856
|
2,385,944
|
|
I. Cash and cash equivalents
|
4,607
|
13,931
|
33,026
|
81,333
|
54,606
|
|
1. Cash
|
3,807
|
13,506
|
16,601
|
80,771
|
54,606
|
|
2. Cash equivalents
|
800
|
425
|
16,425
|
562
|
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
44,512
|
188,772
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
44,512
|
188,772
|
|
III. Short-term receivables
|
497,115
|
489,245
|
543,854
|
340,460
|
425,881
|
|
1. Short-term receivables of customers
|
139,085
|
136,263
|
189,433
|
150,015
|
153,814
|
|
2. Prepayments to suppliers
|
4,467
|
13,256
|
7,412
|
29,166
|
23,449
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
20,757
|
17,577
|
16,577
|
0
|
|
|
6. Other short-term receivables
|
351,687
|
340,729
|
348,713
|
177,063
|
264,101
|
|
7. Provision for doubtful short-term receivables
|
-18,880
|
-18,580
|
-18,280
|
-15,784
|
-15,484
|
|
IV. Inventories
|
51,520
|
57,888
|
41,761
|
1,691,126
|
1,684,647
|
|
1. Inventories
|
51,520
|
57,888
|
41,761
|
1,691,126
|
1,684,647
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
2,750
|
3,525
|
2,656
|
38,424
|
32,038
|
|
1. Short-term prepaid expenses
|
235
|
340
|
260
|
1,542
|
4,579
|
|
2. Deductible VAT
|
2,502
|
3,172
|
2,396
|
36,765
|
27,459
|
|
3. Taxes and the State Receivables
|
13
|
13
|
0
|
117
|
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,070,997
|
1,073,886
|
1,115,011
|
1,127,984
|
1,143,353
|
|
I. Long-term receivables
|
681,425
|
680,233
|
680,356
|
680,439
|
680,356
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
681,425
|
680,233
|
680,356
|
680,439
|
680,356
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
33,885
|
34,900
|
36,253
|
45,185
|
69,188
|
|
1. Tangible fixed assets
|
33,885
|
34,900
|
33,943
|
45,185
|
69,188
|
|
- Cost
|
73,102
|
75,838
|
75,873
|
83,870
|
110,332
|
|
- Accumulated depreciation
|
-39,217
|
-40,937
|
-41,930
|
-38,685
|
-41,144
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
2,310
|
0
|
|
|
- Cost
|
0
|
0
|
2,310
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
517
|
517
|
517
|
517
|
517
|
|
- Accumulated depreciation
|
-517
|
-517
|
-517
|
-517
|
-517
|
|
III. Real Estate Investments
|
35,425
|
34,863
|
34,300
|
33,738
|
33,175
|
|
- Cost
|
56,256
|
56,256
|
56,256
|
56,256
|
56,256
|
|
- Accumulated depreciation
|
-20,831
|
-21,394
|
-21,956
|
-22,519
|
-23,081
|
|
IV. Long-term assets in progress
|
1,579
|
925
|
2,208
|
7,622
|
1,162
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
1,579
|
925
|
2,208
|
7,622
|
1,162
|
|
IV. Long-term financial investments
|
318,411
|
319,828
|
357,943
|
358,173
|
359,472
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
318,411
|
319,828
|
357,943
|
358,173
|
359,472
|
|
3. Other investments in equity instruments
|
711
|
300
|
300
|
300
|
300
|
|
4. Provision for diminution in value of financial long-term investments
|
-711
|
-300
|
-300
|
-300
|
-300
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
|
|
V. Total other long-term assets
|
272
|
3,137
|
3,950
|
2,827
|
|
|
1. Long-term prepaid expenses
|
244
|
3,137
|
3,950
|
2,827
|
|
|
2. Deferred income tax assets
|
28
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
1,626,989
|
1,638,476
|
1,736,307
|
3,323,840
|
3,529,297
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
565,908
|
572,738
|
663,114
|
2,099,267
|
2,288,129
|
|
I. Current liabilities
|
468,737
|
481,688
|
553,881
|
1,953,571
|
2,167,568
|
|
1. Borrowings and short-term financial leased liabilities
|
165,555
|
198,647
|
226,289
|
961,612
|
968,580
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
64,975
|
57,425
|
97,517
|
111,613
|
148,427
|
|
4. Advances from customers
|
182,003
|
170,849
|
164,228
|
202,667
|
199,519
|
|
5. Taxes and other payables to the State Budget
|
865
|
813
|
3,614
|
2,139
|
471
|
|
6. Payables to employees
|
3,093
|
2,998
|
4,205
|
2,920
|
3,528
|
|
7. Short-term accrued expenses
|
826
|
2,604
|
10,031
|
33,752
|
23,554
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
204,305
|
298,143
|
|
11. Other short-term payables
|
34,181
|
31,194
|
30,925
|
417,652
|
508,512
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
17,238
|
17,157
|
17,072
|
16,911
|
16,833
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
97,171
|
91,051
|
109,233
|
145,696
|
120,560
|
|
1. Long-term payables to sellers
|
16,802
|
16,802
|
16,802
|
16,802
|
16,802
|
|
2. Long-term accrued expenses
|
29,754
|
29,754
|
29,754
|
29,754
|
29,754
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
2,460
|
2,460
|
2,369
|
48,654
|
48,731
|
|
6. Borrowings and long-term financial leased liabilities
|
48,156
|
42,035
|
60,309
|
50,487
|
25,274
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
1,061,081
|
1,065,738
|
1,073,193
|
1,224,573
|
1,241,169
|
|
I. ShareHolder's equity
|
1,061,081
|
1,065,738
|
1,073,193
|
1,224,573
|
1,241,169
|
|
1. Owner's investment capital
|
960,909
|
960,909
|
960,909
|
960,909
|
960,909
|
|
2. Share capital surplus
|
2,775
|
2,775
|
2,775
|
2,775
|
2,775
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
-3
|
-3
|
-3
|
-3
|
-3
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
7,724
|
7,724
|
7,724
|
7,724
|
7,724
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
81,451
|
83,414
|
90,537
|
88,171
|
93,957
|
|
- After tax undistributed profit accumulated to the end of prior period
|
67,738
|
65,144
|
65,144
|
82,610
|
82,610
|
|
- Profit after tax undistributed this period
|
13,714
|
18,270
|
25,394
|
5,561
|
11,347
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
8,225
|
10,920
|
11,251
|
164,997
|
175,807
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
1,626,989
|
1,638,476
|
1,736,307
|
3,323,840
|
3,529,297
|