Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 51,131 149,368 139,293 193,269 83,425
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 51,131 149,368 139,293 193,269 83,425
4. Cost of goods sold 38,455 128,824 126,804 172,481 64,335
5. Gross profit (3)-(4) 12,677 20,544 12,489 20,789 19,090
6. Revenue of financial operations 53 447 5 720 286
7. Financial expense 2,144 3,198 2,917 4,061 14,006
-In which: Loan interest expenses 2,144 3,198 2,917 4,472 14,006
8. Profit or loss from joint ventures, associated companies 524 2,177 1,417 -1,885 230
9. Cost of sales 149 705 1,006 1,046 103
10. Enterprise administration expenses 7,802 8,322 5,175 6,615 5,250
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,158 10,943 4,811 7,902 248
12. Other income 20 414 7 465 5,686
13. Other expenses 2,439 28 640 5,338
14. Other profit (12)-(13) 20 -2,025 -22 -175 348
15. Total accounting profit before tax (11)+(14) 3,178 8,918 4,790 7,727 595
16. Costs of current corporate income tax 239 924 617 1,822 121
17. Costs of deferred corporate income tax -9 0
18. Costs of corporate income tax (16)+(17) 239 924 609 1,822 121
19. Profit after corporate income tax (15)-(18) 2,939 7,994 4,181 5,905 475
20. Interest after tax of shareholders who not control 28 47 -375 -1,219 -5,086
21. Profit after tax of parent company shareholders (19)-(20) 2,911 7,947 4,556 7,124 5,561
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)