Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 108,892 51,131 149,368 139,293 193,269
2. Deductions of revenue 0
3. Net revenues (1)-(2) 108,892 51,131 149,368 139,293 193,269
4. Cost of goods sold 98,661 38,455 128,824 126,804 172,481
5. Gross profit (3)-(4) 10,231 12,677 20,544 12,489 20,789
6. Revenue of financial operations 270 53 447 5 720
7. Financial expense 2,203 2,144 3,198 2,917 4,061
-In which: Loan interest expenses 2,203 2,144 3,198 2,917 4,472
8. Profit or loss from joint ventures, associated companies -4,379 524 2,177 1,417 -1,885
9. Cost of sales 492 149 705 1,006 1,046
10. Enterprise administration expenses 4,497 7,802 8,322 5,175 6,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,071 3,158 10,943 4,811 7,902
12. Other income 29 20 414 7 465
13. Other expenses 96 2,439 28 640
14. Other profit (12)-(13) -68 20 -2,025 -22 -175
15. Total accounting profit before tax (11)+(14) -1,138 3,178 8,918 4,790 7,727
16. Costs of current corporate income tax 766 239 924 617 1,822
17. Costs of deferred corporate income tax -9
18. Costs of corporate income tax (16)+(17) 766 239 924 609 1,822
19. Profit after corporate income tax (15)-(18) -1,904 2,939 7,994 4,181 5,905
20. Interest after tax of shareholders who not control -120 28 47 -375 -1,219
21. Profit after tax of parent company shareholders (19)-(20) -1,783 2,911 7,947 4,556 7,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)