Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 77,835 54,309 108,892 51,131 149,368
2. Deductions of revenue
3. Net revenues (1)-(2) 77,835 54,309 108,892 51,131 149,368
4. Cost of goods sold 61,646 46,838 98,661 38,455 128,824
5. Gross profit (3)-(4) 16,190 7,471 10,231 12,677 20,544
6. Revenue of financial operations 327 188 270 53 447
7. Financial expense 2,229 2,023 2,203 2,144 3,198
-In which: Loan interest expenses 2,229 2,023 2,203 2,144 3,198
8. Profit or loss from joint ventures, associated companies 3,337 1,696 -4,379 524 2,177
9. Cost of sales 546 256 492 149 705
10. Enterprise administration expenses 8,701 4,210 4,497 7,802 8,322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,377 2,865 -1,071 3,158 10,943
12. Other income 29 20 414
13. Other expenses -33 53 96 2,439
14. Other profit (12)-(13) 33 -53 -68 20 -2,025
15. Total accounting profit before tax (11)+(14) 8,410 2,812 -1,138 3,178 8,918
16. Costs of current corporate income tax 1,667 604 766 239 924
17. Costs of deferred corporate income tax -22
18. Costs of corporate income tax (16)+(17) 1,667 582 766 239 924
19. Profit after corporate income tax (15)-(18) 6,743 2,230 -1,904 2,939 7,994
20. Interest after tax of shareholders who not control 1,480 164 -120 28 47
21. Profit after tax of parent company shareholders (19)-(20) 5,263 2,066 -1,783 2,911 7,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)