Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 149,368 139,293 193,269 83,425 208,736
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 149,368 139,293 193,269 83,425 208,736
4. Cost of goods sold 128,824 126,804 172,481 64,335 167,825
5. Gross profit (3)-(4) 20,544 12,489 20,789 19,090 40,911
6. Revenue of financial operations 447 5 720 286 1,316
7. Financial expense 3,198 2,917 4,061 14,006 16,004
-In which: Loan interest expenses 3,198 2,917 4,472 14,006 16,004
8. Profit or loss from joint ventures, associated companies 2,177 1,417 -1,885 230 1,299
9. Cost of sales 705 1,006 1,046 103 243
10. Enterprise administration expenses 8,322 5,175 6,615 5,250 7,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,943 4,811 7,902 248 19,519
12. Other income 414 7 465 5,686 101
13. Other expenses 2,439 28 640 5,338 132
14. Other profit (12)-(13) -2,025 -22 -175 348 -31
15. Total accounting profit before tax (11)+(14) 8,918 4,790 7,727 595 19,489
16. Costs of current corporate income tax 924 617 1,822 121 2,893
17. Costs of deferred corporate income tax -9 0
18. Costs of corporate income tax (16)+(17) 924 609 1,822 121 2,893
19. Profit after corporate income tax (15)-(18) 7,994 4,181 5,905 475 16,596
20. Interest after tax of shareholders who not control 47 -375 -1,219 -5,086 10,810
21. Profit after tax of parent company shareholders (19)-(20) 7,947 4,556 7,124 5,561 5,786
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)