ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,195,033
|
1,135,953
|
1,069,531
|
785,531
|
623,280
|
I. Cash and cash equivalents
|
3,575
|
3,859
|
11,207
|
6,764
|
13,749
|
1. Cash
|
3,575
|
3,859
|
11,207
|
6,764
|
13,749
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
21,700
|
18,900
|
13,300
|
13,300
|
13,300
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
21,700
|
18,900
|
13,300
|
13,300
|
13,300
|
III. Short-term receivables
|
812,019
|
846,090
|
820,912
|
565,014
|
379,564
|
1. Short-term receivables of customers
|
717,567
|
616,402
|
573,603
|
429,763
|
254,700
|
2. Prepayments to suppliers
|
9,369
|
26,595
|
14,375
|
32,235
|
63,712
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
2,420
|
66,760
|
107,695
|
18,020
|
1,570
|
6. Other short-term receivables
|
96,230
|
150,351
|
153,890
|
113,825
|
88,411
|
7. Provision for doubtful short-term receivables
|
-13,566
|
-14,017
|
-28,651
|
-28,829
|
-28,829
|
IV. Inventories
|
357,679
|
262,054
|
221,309
|
194,581
|
206,887
|
1. Inventories
|
357,679
|
262,054
|
221,309
|
194,581
|
206,887
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
59
|
5,051
|
2,802
|
5,872
|
9,781
|
1. Short-term prepaid expenses
|
59
|
86
|
99
|
123
|
67
|
2. Deductible VAT
|
0
|
3,072
|
0
|
3,046
|
7,011
|
3. Taxes and the State Receivables
|
0
|
1,893
|
2,703
|
2,703
|
2,703
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
63,706
|
51,973
|
116,423
|
210,752
|
210,846
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
33,626
|
28,200
|
8,874
|
4,916
|
3,035
|
1. Tangible fixed assets
|
33,114
|
27,707
|
8,394
|
4,450
|
2,581
|
- Cost
|
142,342
|
135,944
|
77,850
|
75,376
|
75,376
|
- Accumulated depreciation
|
-109,228
|
-108,237
|
-69,456
|
-70,927
|
-72,795
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
512
|
493
|
480
|
467
|
453
|
- Cost
|
662
|
662
|
662
|
662
|
662
|
- Accumulated depreciation
|
-150
|
-169
|
-182
|
-196
|
-209
|
III. Real Estate Investments
|
25,835
|
6,979
|
6,780
|
6,580
|
6,386
|
- Cost
|
204,627
|
204,627
|
204,627
|
204,627
|
204,627
|
- Accumulated depreciation
|
-178,792
|
-197,648
|
-197,847
|
-198,047
|
-198,241
|
IV. Long-term assets in progress
|
0
|
0
|
55,192
|
142,182
|
146,558
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
77,277
|
81,653
|
2. Costs of construction in progress
|
0
|
0
|
55,192
|
64,905
|
64,905
|
IV. Long-term financial investments
|
314
|
314
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
4. Provision for diminution in value of financial long-term investments
|
-1,486
|
-1,486
|
-1,800
|
-1,800
|
-1,800
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,930
|
16,480
|
45,577
|
57,074
|
54,868
|
1. Long-term prepaid expenses
|
2,950
|
15,584
|
44,680
|
56,177
|
53,971
|
2. Deferred income tax assets
|
980
|
896
|
896
|
896
|
896
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,258,738
|
1,187,927
|
1,185,953
|
996,283
|
834,126
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,105,078
|
1,178,360
|
1,174,534
|
933,643
|
770,697
|
I. Current liabilities
|
1,104,102
|
1,085,833
|
1,005,265
|
749,627
|
567,567
|
1. Borrowings and short-term financial leased liabilities
|
430,604
|
385,927
|
278,549
|
176,405
|
74,638
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
334,067
|
266,199
|
292,356
|
236,020
|
214,122
|
4. Advances from customers
|
83,413
|
195,213
|
177,033
|
224,240
|
225,000
|
5. Taxes and other payables to the State Budget
|
20,474
|
143
|
4,902
|
2,407
|
166
|
6. Payables to employees
|
19,089
|
8,363
|
8,923
|
8,579
|
7,315
|
7. Short-term accrued expenses
|
150,010
|
139,175
|
171,944
|
42,267
|
9,955
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,412
|
1,435
|
3,244
|
856
|
459
|
11. Other short-term payables
|
63,430
|
88,849
|
67,858
|
58,430
|
35,502
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
602
|
529
|
457
|
422
|
409
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
976
|
92,527
|
169,269
|
184,016
|
203,130
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
127,737
|
127,737
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
976
|
92,527
|
139,280
|
31,087
|
55,000
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
29,990
|
25,191
|
20,393
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
153,660
|
9,567
|
11,419
|
62,640
|
63,430
|
I. ShareHolder's equity
|
153,660
|
9,567
|
11,419
|
62,640
|
63,430
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
170,000
|
170,000
|
2. Share capital surplus
|
34,844
|
0
|
0
|
-175
|
-175
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,186
|
-3,186
|
-3,186
|
-3,186
|
-3,186
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
21,826
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-19,823
|
-107,247
|
-105,395
|
-103,998
|
-103,209
|
- After tax undistributed profit accumulated to the end of prior period
|
1,115
|
-108,938
|
-107,247
|
-105,395
|
-103,998
|
- Profit after tax undistributed this period
|
-20,938
|
1,691
|
1,853
|
1,396
|
789
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,258,738
|
1,187,927
|
1,185,953
|
996,283
|
834,126
|