|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
502,941
|
501,599
|
516,523
|
521,958
|
487,437
|
|
I. Cash and cash equivalents
|
5,761
|
11,931
|
20,315
|
25,180
|
21,625
|
|
1. Cash
|
5,761
|
11,931
|
20,315
|
25,180
|
21,625
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
400
|
400
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
400
|
400
|
0
|
0
|
0
|
|
III. Short-term receivables
|
312,129
|
299,107
|
298,369
|
307,453
|
286,778
|
|
1. Short-term receivables of customers
|
233,719
|
244,361
|
235,644
|
247,555
|
250,342
|
|
2. Prepayments to suppliers
|
53,104
|
30,350
|
73,864
|
71,450
|
46,566
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
1,570
|
1,570
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
52,566
|
51,527
|
14,694
|
14,013
|
15,434
|
|
7. Provision for doubtful short-term receivables
|
-28,829
|
-28,701
|
-25,833
|
-25,565
|
-25,565
|
|
IV. Inventories
|
178,796
|
183,163
|
190,740
|
183,458
|
174,924
|
|
1. Inventories
|
178,796
|
183,163
|
190,740
|
183,458
|
174,924
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,855
|
6,998
|
7,099
|
5,868
|
4,110
|
|
1. Short-term prepaid expenses
|
120
|
78
|
41
|
130
|
131
|
|
2. Deductible VAT
|
3,033
|
4,217
|
4,355
|
3,035
|
1,277
|
|
3. Taxes and the State Receivables
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
208,824
|
208,992
|
208,352
|
205,507
|
204,904
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,805
|
2,707
|
2,614
|
2,581
|
2,546
|
|
1. Tangible fixed assets
|
2,362
|
2,267
|
2,178
|
2,148
|
2,116
|
|
- Cost
|
75,444
|
75,444
|
75,444
|
43,926
|
43,993
|
|
- Accumulated depreciation
|
-73,082
|
-73,177
|
-73,267
|
-41,778
|
-41,878
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
443
|
440
|
437
|
433
|
430
|
|
- Cost
|
662
|
662
|
662
|
662
|
662
|
|
- Accumulated depreciation
|
-219
|
-222
|
-226
|
-229
|
-232
|
|
III. Real Estate Investments
|
6,245
|
6,198
|
6,149
|
6,108
|
6,062
|
|
- Cost
|
204,627
|
204,627
|
204,627
|
204,627
|
204,627
|
|
- Accumulated depreciation
|
-198,382
|
-198,429
|
-198,478
|
-198,519
|
-198,565
|
|
IV. Long-term assets in progress
|
146,520
|
147,372
|
147,400
|
145,158
|
145,158
|
|
1. Costs of long-term production, business in progress
|
81,747
|
82,599
|
82,627
|
82,655
|
82,655
|
|
2. Costs of construction in progress
|
64,773
|
64,773
|
64,773
|
62,503
|
62,503
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,800
|
-1,800
|
-1,800
|
-1,800
|
-1,800
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
53,254
|
52,715
|
52,189
|
51,660
|
51,139
|
|
1. Long-term prepaid expenses
|
52,358
|
51,819
|
51,293
|
50,763
|
50,243
|
|
2. Deferred income tax assets
|
896
|
896
|
896
|
896
|
896
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
711,765
|
710,591
|
724,876
|
727,465
|
692,342
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
647,765
|
646,351
|
660,486
|
662,726
|
627,340
|
|
I. Current liabilities
|
488,941
|
488,726
|
504,061
|
512,299
|
473,314
|
|
1. Borrowings and short-term financial leased liabilities
|
42,672
|
57,804
|
54,102
|
51,429
|
54,301
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
205,149
|
198,360
|
190,477
|
199,068
|
205,483
|
|
4. Advances from customers
|
199,501
|
191,815
|
194,925
|
193,993
|
164,207
|
|
5. Taxes and other payables to the State Budget
|
116
|
89
|
82
|
78
|
78
|
|
6. Payables to employees
|
7,853
|
7,652
|
6,984
|
6,884
|
6,839
|
|
7. Short-term accrued expenses
|
10,594
|
11,756
|
9,885
|
9,091
|
17,091
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,616
|
489
|
1,784
|
95
|
1,848
|
|
11. Other short-term payables
|
21,073
|
20,409
|
45,475
|
51,317
|
23,128
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
368
|
352
|
348
|
343
|
337
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
158,824
|
157,625
|
156,425
|
150,427
|
154,026
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
127,737
|
127,737
|
127,737
|
127,737
|
127,737
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
14,293
|
14,293
|
14,293
|
14,293
|
14,293
|
|
6. Borrowings and long-term financial leased liabilities
|
16,794
|
15,595
|
14,395
|
8,397
|
11,996
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
64,000
|
64,240
|
64,390
|
64,738
|
65,002
|
|
I. ShareHolder's equity
|
64,000
|
64,240
|
64,390
|
64,738
|
65,002
|
|
1. Owner's investment capital
|
170,000
|
170,000
|
170,000
|
170,000
|
170,000
|
|
2. Share capital surplus
|
-175
|
-175
|
-175
|
-175
|
-175
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-3,186
|
-3,186
|
-3,186
|
-3,186
|
-3,186
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-102,639
|
-102,399
|
-102,249
|
-101,900
|
-101,637
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-103,209
|
-103,209
|
-102,399
|
-102,399
|
-102,399
|
|
- Profit after tax undistributed this period
|
570
|
811
|
149
|
498
|
761
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
711,765
|
710,591
|
724,876
|
727,465
|
692,342
|