Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 54,665 49,102 75,529 48,665 26,662
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,665 49,102 75,529 48,665 26,662
4. Cost of goods sold 48,695 43,721 71,525 43,562 22,785
5. Gross profit (3)-(4) 5,970 5,381 4,004 5,103 3,877
6. Revenue of financial operations 274 316 145 480 -43
7. Financial expense 2,172 2,370 1,890 2,451 1,479
-In which: Loan interest expenses 2,172 2,370 1,890 2,451 1,479
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,621 2,739 2,367 2,816 2,294
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 452 588 -108 316 61
12. Other income 45 461 91 163
13. Other expenses 107 530 135 263 5
14. Other profit (12)-(13) -61 -530 326 -172 158
15. Total accounting profit before tax (11)+(14) 390 58 218 144 219
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 390 58 218 144 219
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 390 58 218 144 219
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)