Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 48,665 26,662 62,380 99,304 29,010
2. Deductions of revenue 0
3. Net revenues (1)-(2) 48,665 26,662 62,380 99,304 29,010
4. Cost of goods sold 43,562 22,785 57,787 96,306 25,612
5. Gross profit (3)-(4) 5,103 3,877 4,593 2,998 3,398
6. Revenue of financial operations 480 -43 2 13 7
7. Financial expense 2,451 1,479 1,165 1,413 1,235
-In which: Loan interest expenses 2,451 1,479 1,165 1,413 1,235
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,816 2,294 3,359 1,492 2,325
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 316 61 70 107 -155
12. Other income 91 163 137 708 314
13. Other expenses 263 5 0 575 10
14. Other profit (12)-(13) -172 158 137 134 304
15. Total accounting profit before tax (11)+(14) 144 219 207 240 149
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 144 219 207 240 149
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 144 219 207 240 149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)