|
1. Total business operating revenue
|
49,102
|
75,529
|
48,665
|
26,662
|
62,380
|
|
2. Deductions of revenue
|
|
|
|
|
0
|
|
3. Net revenues (1)-(2)
|
49,102
|
75,529
|
48,665
|
26,662
|
62,380
|
|
4. Cost of goods sold
|
43,721
|
71,525
|
43,562
|
22,785
|
57,787
|
|
5. Gross profit (3)-(4)
|
5,381
|
4,004
|
5,103
|
3,877
|
4,593
|
|
6. Revenue of financial operations
|
316
|
145
|
480
|
-43
|
2
|
|
7. Financial expense
|
2,370
|
1,890
|
2,451
|
1,479
|
1,165
|
|
-In which: Loan interest expenses
|
2,370
|
1,890
|
2,451
|
1,479
|
1,165
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
|
0
|
|
9. Cost of sales
|
|
|
|
|
0
|
|
10. Enterprise administration expenses
|
2,739
|
2,367
|
2,816
|
2,294
|
3,359
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
588
|
-108
|
316
|
61
|
70
|
|
12. Other income
|
|
461
|
91
|
163
|
137
|
|
13. Other expenses
|
530
|
135
|
263
|
5
|
0
|
|
14. Other profit (12)-(13)
|
-530
|
326
|
-172
|
158
|
137
|
|
15. Total accounting profit before tax (11)+(14)
|
58
|
218
|
144
|
219
|
207
|
|
16. Costs of current corporate income tax
|
|
|
|
|
0
|
|
17. Costs of deferred corporate income tax
|
|
|
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
|
|
|
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
58
|
218
|
144
|
219
|
207
|
|
20. Interest after tax of shareholders who not control
|
|
|
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
58
|
218
|
144
|
219
|
207
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|