Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 75,529 48,665 26,662 62,380 99,304
2. Deductions of revenue 0
3. Net revenues (1)-(2) 75,529 48,665 26,662 62,380 99,304
4. Cost of goods sold 71,525 43,562 22,785 57,787 96,306
5. Gross profit (3)-(4) 4,004 5,103 3,877 4,593 2,998
6. Revenue of financial operations 145 480 -43 2 13
7. Financial expense 1,890 2,451 1,479 1,165 1,413
-In which: Loan interest expenses 1,890 2,451 1,479 1,165 1,413
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,367 2,816 2,294 3,359 1,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -108 316 61 70 107
12. Other income 461 91 163 137 708
13. Other expenses 135 263 5 0 575
14. Other profit (12)-(13) 326 -172 158 137 134
15. Total accounting profit before tax (11)+(14) 218 144 219 207 240
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 218 144 219 207 240
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 218 144 219 207 240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)