Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 101,065 54,412 54,665 49,102 75,529
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 101,065 54,412 54,665 49,102 75,529
4. Cost of goods sold 92,124 47,784 48,695 43,721 71,525
5. Gross profit (3)-(4) 8,941 6,627 5,970 5,381 4,004
6. Revenue of financial operations 4,168 605 274 316 145
7. Financial expense 9,786 2,938 2,172 2,370 1,890
-In which: Loan interest expenses 9,786 2,938 2,172 2,370 1,890
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,310 3,951 3,621 2,739 2,367
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12 343 452 588 -108
12. Other income 1,292 5 45 461
13. Other expenses 434 225 107 530 135
14. Other profit (12)-(13) 857 -220 -61 -530 326
15. Total accounting profit before tax (11)+(14) 870 123 390 58 218
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 870 123 390 58 218
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 870 123 390 58 218
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)