Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 49,102 75,529 48,665 26,662 62,380
2. Deductions of revenue 0
3. Net revenues (1)-(2) 49,102 75,529 48,665 26,662 62,380
4. Cost of goods sold 43,721 71,525 43,562 22,785 57,787
5. Gross profit (3)-(4) 5,381 4,004 5,103 3,877 4,593
6. Revenue of financial operations 316 145 480 -43 2
7. Financial expense 2,370 1,890 2,451 1,479 1,165
-In which: Loan interest expenses 2,370 1,890 2,451 1,479 1,165
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,739 2,367 2,816 2,294 3,359
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 588 -108 316 61 70
12. Other income 461 91 163 137
13. Other expenses 530 135 263 5 0
14. Other profit (12)-(13) -530 326 -172 158 137
15. Total accounting profit before tax (11)+(14) 58 218 144 219 207
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 58 218 144 219 207
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 58 218 144 219 207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)