Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 310,874 264,184 43,347 89,711 45,662
2. Deductions of revenue 316 776 0
3. Net revenues (1)-(2) 310,558 263,408 43,347 89,711 45,662
4. Cost of goods sold 303,748 257,420 41,264 94,303 44,461
5. Gross profit (3)-(4) 6,810 5,988 2,082 -4,592 1,201
6. Revenue of financial operations 710 127 134 231 412
7. Financial expense 999 -215 135 0
-In which: Loan interest expenses 730 54 135
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,692 2,176 511 665
10. Enterprise administration expenses 3,785 1,342 5,948 10,927 8,353
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45 2,811 -4,378 -15,287 -7,406
12. Other income 0 2,907 12,291
13. Other expenses 335 46 562 3,205
14. Other profit (12)-(13) -335 -46 2,344 9,087
15. Total accounting profit before tax (11)+(14) 45 2,476 -4,424 -12,943 1,681
16. Costs of current corporate income tax 9 582 -882 282
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9 582 -882 282 0
19. Profit after corporate income tax (15)-(18) 36 1,894 -3,542 -13,224 1,681
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 36 1,894 -3,542 -13,224 1,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)