Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 264,184 43,347 89,711 45,662 67,234
2. Deductions of revenue 776 0
3. Net revenues (1)-(2) 263,408 43,347 89,711 45,662 67,234
4. Cost of goods sold 257,420 41,264 94,303 44,461 67,638
5. Gross profit (3)-(4) 5,988 2,082 -4,592 1,201 -404
6. Revenue of financial operations 127 134 231 412 3,199
7. Financial expense -215 135 0 0
-In which: Loan interest expenses 54 135
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,176 511 665 425
10. Enterprise administration expenses 1,342 5,948 10,927 8,353 4,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,811 -4,378 -15,287 -7,406 -1,873
12. Other income 0 2,907 12,291 30,276
13. Other expenses 335 46 562 3,205 6,949
14. Other profit (12)-(13) -335 -46 2,344 9,087 23,328
15. Total accounting profit before tax (11)+(14) 2,476 -4,424 -12,943 1,681 21,455
16. Costs of current corporate income tax 582 -882 282 2,099
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 582 -882 282 0 2,099
19. Profit after corporate income tax (15)-(18) 1,894 -3,542 -13,224 1,681 19,356
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,894 -3,542 -13,224 1,681 19,356
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)