Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 348,741 384,798 344,873 310,874 264,184
2. Deductions of revenue 1,213 1,753 145 316 776
3. Net revenues (1)-(2) 347,528 383,045 344,728 310,558 263,408
4. Cost of goods sold 341,321 378,875 334,591 303,748 257,420
5. Gross profit (3)-(4) 6,207 4,170 10,137 6,810 5,988
6. Revenue of financial operations 190 46 743 710 127
7. Financial expense 818 811 361 999 -215
-In which: Loan interest expenses 814 796 329 730 54
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,337 3,403 3,184 2,692 2,176
10. Enterprise administration expenses 1,431 4,139 4,402 3,785 1,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 810 -4,137 2,933 45 2,811
12. Other income 0
13. Other expenses 0 335
14. Other profit (12)-(13) 0 -335
15. Total accounting profit before tax (11)+(14) 810 -4,137 2,933 45 2,476
16. Costs of current corporate income tax 162 -827 387 9 582
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 162 -827 387 9 582
19. Profit after corporate income tax (15)-(18) 648 -3,309 2,546 36 1,894
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 648 -3,309 2,546 36 1,894
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)