Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 283,507 348,741 384,798 344,873 310,874
2. Deductions of revenue 1,050 1,213 1,753 145 316
3. Net revenues (1)-(2) 282,457 347,528 383,045 344,728 310,558
4. Cost of goods sold 273,333 341,321 378,875 334,591 303,748
5. Gross profit (3)-(4) 9,125 6,207 4,170 10,137 6,810
6. Revenue of financial operations 86 190 46 743 710
7. Financial expense 1,684 818 811 361 999
-In which: Loan interest expenses 1,679 814 796 329 730
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,815 3,337 3,403 3,184 2,692
10. Enterprise administration expenses 3,272 1,431 4,139 4,402 3,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,441 810 -4,137 2,933 45
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 1,441 810 -4,137 2,933 45
16. Costs of current corporate income tax 288 162 -827 387 9
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 288 162 -827 387 9
19. Profit after corporate income tax (15)-(18) 1,152 648 -3,309 2,546 36
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,152 648 -3,309 2,546 36
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)