Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 43,347 89,711 45,662 67,234 33,857
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 43,347 89,711 45,662 67,234 33,857
4. Cost of goods sold 41,264 94,303 44,461 67,638 32,814
5. Gross profit (3)-(4) 2,082 -4,592 1,201 -404 1,043
6. Revenue of financial operations 134 231 412 3,199 3,458
7. Financial expense 135 0 0 0
-In which: Loan interest expenses 135 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 511 665 425 181
10. Enterprise administration expenses 5,948 10,927 8,353 4,243 -4,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,378 -15,287 -7,406 -1,873 9,076
12. Other income 0 2,907 12,291 30,276 24,438
13. Other expenses 46 562 3,205 6,949 4,702
14. Other profit (12)-(13) -46 2,344 9,087 23,328 19,737
15. Total accounting profit before tax (11)+(14) -4,424 -12,943 1,681 21,455 28,812
16. Costs of current corporate income tax -882 282 2,099 5,762
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -882 282 0 2,099 5,762
19. Profit after corporate income tax (15)-(18) -3,542 -13,224 1,681 19,356 23,050
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,542 -13,224 1,681 19,356 23,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0