Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 471,303 283,507 348,741 384,798 344,873
2. Deductions of revenue 621 1,050 1,213 1,753 145
3. Net revenues (1)-(2) 470,682 282,457 347,528 383,045 344,728
4. Cost of goods sold 457,415 273,333 341,321 378,875 334,591
5. Gross profit (3)-(4) 13,267 9,125 6,207 4,170 10,137
6. Revenue of financial operations 11 86 190 46 743
7. Financial expense 1,298 1,684 818 811 361
-In which: Loan interest expenses 1,290 1,679 814 796 329
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,973 2,815 3,337 3,403 3,184
10. Enterprise administration expenses 3,455 3,272 1,431 4,139 4,402
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,552 1,441 810 -4,137 2,933
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 4,552 1,441 810 -4,137 2,933
16. Costs of current corporate income tax 944 288 162 -827 387
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 944 288 162 -827 387
19. Profit after corporate income tax (15)-(18) 3,607 1,152 648 -3,309 2,546
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,607 1,152 648 -3,309 2,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)