Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 344,873 310,874 264,184 43,347 89,711
2. Deductions of revenue 145 316 776 0
3. Net revenues (1)-(2) 344,728 310,558 263,408 43,347 89,711
4. Cost of goods sold 334,591 303,748 257,420 41,264 94,303
5. Gross profit (3)-(4) 10,137 6,810 5,988 2,082 -4,592
6. Revenue of financial operations 743 710 127 134 231
7. Financial expense 361 999 -215 135
-In which: Loan interest expenses 329 730 54 135
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,184 2,692 2,176 511
10. Enterprise administration expenses 4,402 3,785 1,342 5,948 10,927
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,933 45 2,811 -4,378 -15,287
12. Other income 0 0 2,907
13. Other expenses 0 335 46 562
14. Other profit (12)-(13) 0 -335 -46 2,344
15. Total accounting profit before tax (11)+(14) 2,933 45 2,476 -4,424 -12,943
16. Costs of current corporate income tax 387 9 582 -882 282
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 387 9 582 -882 282
19. Profit after corporate income tax (15)-(18) 2,546 36 1,894 -3,542 -13,224
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,546 36 1,894 -3,542 -13,224
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)