Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 424,296 476,207 355,160 567,717 578,166
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 424,296 476,207 355,160 567,717 578,166
4. Cost of goods sold 384,943 437,177 327,621 508,279 532,738
5. Gross profit (3)-(4) 39,353 39,031 27,538 59,438 45,428
6. Revenue of financial operations 692 1,031 3,380 3,168 3,124
7. Financial expense 4,677 4,105 3,415 5,912 5,931
-In which: Loan interest expenses 4,677 4,105 3,415 5,912 5,931
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 13,841 10,060 10,534 23,593 23,614
10. Enterprise administration expenses 9,842 16,753 8,699 21,379 11,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,685 9,144 8,271 11,722 7,173
12. Other income -1,326 6,572 1,679 24 1,638
13. Other expenses 1,154 2,639 2,944 587 537
14. Other profit (12)-(13) -2,479 3,933 -1,264 -563 1,101
15. Total accounting profit before tax (11)+(14) 9,206 13,077 7,007 11,159 8,274
16. Costs of current corporate income tax 2,278 5,193 2,312 3,310 1,674
17. Costs of deferred corporate income tax 0 0 0 -1,078 38
18. Costs of corporate income tax (16)+(17) 2,278 5,193 2,312 2,232 1,712
19. Profit after corporate income tax (15)-(18) 6,928 7,884 4,694 8,927 6,563
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,928 7,884 4,694 8,927 6,563
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)