Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 264,490 239,717 354,962 250,113 495,263
2. Deductions of revenue 0
3. Net revenues (1)-(2) 264,490 239,717 354,962 250,113 495,263
4. Cost of goods sold 237,030 216,996 324,429 229,554 456,036
5. Gross profit (3)-(4) 27,461 22,721 30,533 20,558 39,227
6. Revenue of financial operations 986 686 3,054 625 757
7. Financial expense 4,873 3,741 4,212 3,887 4,518
-In which: Loan interest expenses 4,873 3,741 4,212 3,887 4,518
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,374 11,504 11,004 9,316 12,868
10. Enterprise administration expenses 10,896 6,348 11,163 6,685 14,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -697 1,814 7,208 1,295 8,335
12. Other income 1,404 226 150 658 2,677
13. Other expenses 12 133 836 6 57
14. Other profit (12)-(13) 1,393 93 -686 651 2,620
15. Total accounting profit before tax (11)+(14) 696 1,907 6,522 1,946 10,955
16. Costs of current corporate income tax 382 516 1,545 389 2,398
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 382 516 1,545 389 2,398
19. Profit after corporate income tax (15)-(18) 314 1,390 4,977 1,557 8,557
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 314 1,390 4,977 1,557 8,557
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)