Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 250,113 495,263 424,296 476,207 355,160
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 250,113 495,263 424,296 476,207 355,160
4. Cost of goods sold 229,554 456,036 384,943 437,177 327,621
5. Gross profit (3)-(4) 20,558 39,227 39,353 39,031 27,538
6. Revenue of financial operations 625 757 692 1,031 3,380
7. Financial expense 3,887 4,518 4,677 4,105 3,415
-In which: Loan interest expenses 3,887 4,518 4,677 4,105 3,415
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 9,316 12,868 13,841 10,060 10,534
10. Enterprise administration expenses 6,685 14,263 9,842 16,753 8,699
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,295 8,335 11,685 9,144 8,271
12. Other income 658 2,677 -1,326 6,572 1,679
13. Other expenses 6 57 1,154 2,639 2,944
14. Other profit (12)-(13) 651 2,620 -2,479 3,933 -1,264
15. Total accounting profit before tax (11)+(14) 1,946 10,955 9,206 13,077 7,007
16. Costs of current corporate income tax 389 2,398 2,278 5,193 2,312
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 389 2,398 2,278 5,193 2,312
19. Profit after corporate income tax (15)-(18) 1,557 8,557 6,928 7,884 4,694
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,557 8,557 6,928 7,884 4,694
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)