Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 354,962 250,113 495,263 424,296 476,207
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 354,962 250,113 495,263 424,296 476,207
4. Cost of goods sold 324,429 229,554 456,036 384,943 437,177
5. Gross profit (3)-(4) 30,533 20,558 39,227 39,353 39,031
6. Revenue of financial operations 3,054 625 757 692 1,031
7. Financial expense 4,212 3,887 4,518 4,677 4,105
-In which: Loan interest expenses 4,212 3,887 4,518 4,677 4,105
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,004 9,316 12,868 13,841 10,060
10. Enterprise administration expenses 11,163 6,685 14,263 9,842 16,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,208 1,295 8,335 11,685 9,144
12. Other income 150 658 2,677 -1,326 6,572
13. Other expenses 836 6 57 1,154 2,639
14. Other profit (12)-(13) -686 651 2,620 -2,479 3,933
15. Total accounting profit before tax (11)+(14) 6,522 1,946 10,955 9,206 13,077
16. Costs of current corporate income tax 1,545 389 2,398 2,278 5,193
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,545 389 2,398 2,278 5,193
19. Profit after corporate income tax (15)-(18) 4,977 1,557 8,557 6,928 7,884
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,977 1,557 8,557 6,928 7,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)