Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 408,086 197,835 264,490 239,717 354,962
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 408,086 197,835 264,490 239,717 354,962
4. Cost of goods sold 379,246 178,618 237,030 216,996 324,429
5. Gross profit (3)-(4) 28,840 19,217 27,461 22,721 30,533
6. Revenue of financial operations 1,748 994 986 686 3,054
7. Financial expense 5,872 4,417 4,873 3,741 4,212
-In which: Loan interest expenses 5,872 4,417 4,873 3,741 4,212
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,452 8,171 13,374 11,504 11,004
10. Enterprise administration expenses 9,723 6,601 10,896 6,348 11,163
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,541 1,021 -697 1,814 7,208
12. Other income 507 30 1,404 226 150
13. Other expenses 1,492 48 12 133 836
14. Other profit (12)-(13) -985 -18 1,393 93 -686
15. Total accounting profit before tax (11)+(14) 4,556 1,004 696 1,907 6,522
16. Costs of current corporate income tax 1,432 278 382 516 1,545
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,432 278 382 516 1,545
19. Profit after corporate income tax (15)-(18) 3,124 726 314 1,390 4,977
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,124 726 314 1,390 4,977
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)