Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 813,881 487,081 584,607 609,558 892,741
2. Deductions of revenue 2,938 3,469 6,200 4,249 3,789
3. Net revenues (1)-(2) 810,943 483,612 578,407 605,309 888,952
4. Cost of goods sold 645,906 391,692 472,098 493,626 697,229
5. Gross profit (3)-(4) 165,038 91,919 106,309 111,683 191,723
6. Revenue of financial operations 29,161 27,631 24,924 25,171 22,413
7. Financial expense 2,752 1,295 1,290 2,827 2,356
-In which: Loan interest expenses 2,367 1,140 1,128 2,040 2,006
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,172 1,435 1,159 1,527 7,354
10. Enterprise administration expenses 6,659 5,309 6,310 5,063 5,526
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 179,616 111,511 122,473 127,437 198,899
12. Other income 84 32 10 45
13. Other expenses 737 1 2,361 0
14. Other profit (12)-(13) -653 31 10 -2,361 45
15. Total accounting profit before tax (11)+(14) 178,963 111,543 122,483 125,076 198,945
16. Costs of current corporate income tax 37,496 23,053 23,109 24,646 42,173
17. Costs of deferred corporate income tax -1,454 -226 1,417 -170 -2,392
18. Costs of corporate income tax (16)+(17) 36,042 22,827 24,526 24,476 39,781
19. Profit after corporate income tax (15)-(18) 142,921 88,716 97,958 100,600 159,164
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 142,921 88,716 97,958 100,600 159,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)