Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 547,116 911,674 670,193 617,137 729,159
2. Deductions of revenue 1,173 5,015 8,978 3,987 9,234
3. Net revenues (1)-(2) 545,944 906,659 661,215 613,151 719,924
4. Cost of goods sold 420,728 719,091 520,242 484,832 560,075
5. Gross profit (3)-(4) 125,215 187,568 140,972 128,318 159,850
6. Revenue of financial operations 25,895 14,870 8,028 9,419 13,507
7. Financial expense 3,700 3,397 1,503 3,024 2,673
-In which: Loan interest expenses 2,909 2,386 1,189 2,789 2,338
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,207 1,798 1,012 702 3,020
10. Enterprise administration expenses 5,658 6,074 6,185 5,360 6,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,545 191,170 140,300 128,651 161,612
12. Other income 0 4,109 0 277 378
13. Other expenses 8 0 0
14. Other profit (12)-(13) -8 4,109 0 277 377
15. Total accounting profit before tax (11)+(14) 140,537 195,279 140,300 128,928 161,990
16. Costs of current corporate income tax 27,194 39,399 24,723 25,836 32,748
17. Costs of deferred corporate income tax 911 -335 3,337 -50 -350
18. Costs of corporate income tax (16)+(17) 28,105 39,064 28,060 25,786 32,398
19. Profit after corporate income tax (15)-(18) 112,432 156,215 112,240 103,142 129,592
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 112,432 156,215 112,240 103,142 129,592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)