Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 674,582 639,236 547,116 911,674 670,193
2. Deductions of revenue 1,635 3,290 1,173 5,015 8,978
3. Net revenues (1)-(2) 672,947 635,946 545,944 906,659 661,215
4. Cost of goods sold 529,346 501,645 420,728 719,091 520,242
5. Gross profit (3)-(4) 143,601 134,301 125,215 187,568 140,972
6. Revenue of financial operations 24,828 25,827 25,895 14,870 8,028
7. Financial expense 2,462 2,577 3,700 3,397 1,503
-In which: Loan interest expenses 2,376 2,320 2,909 2,386 1,189
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 755 614 1,207 1,798 1,012
10. Enterprise administration expenses 5,096 5,170 5,658 6,074 6,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 160,117 151,767 140,545 191,170 140,300
12. Other income 0 4,109 0
13. Other expenses 0 335 8 0
14. Other profit (12)-(13) 0 -335 -8 4,109 0
15. Total accounting profit before tax (11)+(14) 160,117 151,432 140,537 195,279 140,300
16. Costs of current corporate income tax 31,766 29,725 27,194 39,399 24,723
17. Costs of deferred corporate income tax 258 628 911 -335 3,337
18. Costs of corporate income tax (16)+(17) 32,023 30,353 28,105 39,064 28,060
19. Profit after corporate income tax (15)-(18) 128,094 121,079 112,432 156,215 112,240
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 128,094 121,079 112,432 156,215 112,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)