Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 487,081 584,607 609,558 892,741 674,582
2. Deductions of revenue 3,469 6,200 4,249 3,789 1,635
3. Net revenues (1)-(2) 483,612 578,407 605,309 888,952 672,947
4. Cost of goods sold 391,692 472,098 493,626 697,229 529,346
5. Gross profit (3)-(4) 91,919 106,309 111,683 191,723 143,601
6. Revenue of financial operations 27,631 24,924 25,171 22,413 24,828
7. Financial expense 1,295 1,290 2,827 2,356 2,462
-In which: Loan interest expenses 1,140 1,128 2,040 2,006 2,376
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,435 1,159 1,527 7,354 755
10. Enterprise administration expenses 5,309 6,310 5,063 5,526 5,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111,511 122,473 127,437 198,899 160,117
12. Other income 32 10 45
13. Other expenses 1 2,361 0 0
14. Other profit (12)-(13) 31 10 -2,361 45 0
15. Total accounting profit before tax (11)+(14) 111,543 122,483 125,076 198,945 160,117
16. Costs of current corporate income tax 23,053 23,109 24,646 42,173 31,766
17. Costs of deferred corporate income tax -226 1,417 -170 -2,392 258
18. Costs of corporate income tax (16)+(17) 22,827 24,526 24,476 39,781 32,023
19. Profit after corporate income tax (15)-(18) 88,716 97,958 100,600 159,164 128,094
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 88,716 97,958 100,600 159,164 128,094
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)