Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 584,607 609,558 892,741 674,582 639,236
2. Deductions of revenue 6,200 4,249 3,789 1,635 3,290
3. Net revenues (1)-(2) 578,407 605,309 888,952 672,947 635,946
4. Cost of goods sold 472,098 493,626 697,229 529,346 501,645
5. Gross profit (3)-(4) 106,309 111,683 191,723 143,601 134,301
6. Revenue of financial operations 24,924 25,171 22,413 24,828 25,827
7. Financial expense 1,290 2,827 2,356 2,462 2,577
-In which: Loan interest expenses 1,128 2,040 2,006 2,376 2,320
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,159 1,527 7,354 755 614
10. Enterprise administration expenses 6,310 5,063 5,526 5,096 5,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 122,473 127,437 198,899 160,117 151,767
12. Other income 10 45
13. Other expenses 2,361 0 0 335
14. Other profit (12)-(13) 10 -2,361 45 0 -335
15. Total accounting profit before tax (11)+(14) 122,483 125,076 198,945 160,117 151,432
16. Costs of current corporate income tax 23,109 24,646 42,173 31,766 29,725
17. Costs of deferred corporate income tax 1,417 -170 -2,392 258 628
18. Costs of corporate income tax (16)+(17) 24,526 24,476 39,781 32,023 30,353
19. Profit after corporate income tax (15)-(18) 97,958 100,600 159,164 128,094 121,079
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 97,958 100,600 159,164 128,094 121,079
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)