Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 892,741 674,582 639,236 547,116 911,674
2. Deductions of revenue 3,789 1,635 3,290 1,173 5,015
3. Net revenues (1)-(2) 888,952 672,947 635,946 545,944 906,659
4. Cost of goods sold 697,229 529,346 501,645 420,728 719,091
5. Gross profit (3)-(4) 191,723 143,601 134,301 125,215 187,568
6. Revenue of financial operations 22,413 24,828 25,827 25,895 14,870
7. Financial expense 2,356 2,462 2,577 3,700 3,397
-In which: Loan interest expenses 2,006 2,376 2,320 2,909 2,386
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,354 755 614 1,207 1,798
10. Enterprise administration expenses 5,526 5,096 5,170 5,658 6,074
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 198,899 160,117 151,767 140,545 191,170
12. Other income 45 0 4,109
13. Other expenses 0 0 335 8
14. Other profit (12)-(13) 45 0 -335 -8 4,109
15. Total accounting profit before tax (11)+(14) 198,945 160,117 151,432 140,537 195,279
16. Costs of current corporate income tax 42,173 31,766 29,725 27,194 39,399
17. Costs of deferred corporate income tax -2,392 258 628 911 -335
18. Costs of corporate income tax (16)+(17) 39,781 32,023 30,353 28,105 39,064
19. Profit after corporate income tax (15)-(18) 159,164 128,094 121,079 112,432 156,215
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 159,164 128,094 121,079 112,432 156,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)