Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 26,041 41,589 78,664 31,979 155,347
2. Deductions of revenue 0 1 68
3. Net revenues (1)-(2) 26,041 41,589 78,663 31,979 155,279
4. Cost of goods sold 24,335 38,013 38,380 31,468 139,494
5. Gross profit (3)-(4) 1,707 3,576 40,283 510 15,785
6. Revenue of financial operations 538 340 364 790 733
7. Financial expense 163 132 0 9 356
-In which: Loan interest expenses 111 132 0 8
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 400 434 821 426 5,074
10. Enterprise administration expenses 1,259 1,097 800 3,650 3,012
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 422 2,253 39,027 -2,784 7,844
12. Other income 2 0 330 277 -232
13. Other expenses 16 73 117 2,166
14. Other profit (12)-(13) 2 -16 257 160 -2,398
15. Total accounting profit before tax (11)+(14) 424 2,237 39,284 -2,624 5,678
16. Costs of current corporate income tax 159 451 7,861 -507 2,962
17. Costs of deferred corporate income tax 0 0 -1,669
18. Costs of corporate income tax (16)+(17) 159 451 7,861 -507 1,293
19. Profit after corporate income tax (15)-(18) 265 1,786 31,422 -2,118 4,385
20. Interest after tax of shareholders who not control 0 1,427
21. Profit after tax of parent company shareholders (19)-(20) 265 1,786 31,422 -2,118 2,958
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0