Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 41,589 78,664 31,979 155,347 116,027
2. Deductions of revenue 0 1 68 49
3. Net revenues (1)-(2) 41,589 78,663 31,979 155,279 115,978
4. Cost of goods sold 38,013 38,380 31,468 139,494 104,318
5. Gross profit (3)-(4) 3,576 40,283 510 15,785 11,661
6. Revenue of financial operations 340 364 790 733 1,212
7. Financial expense 132 0 9 356 368
-In which: Loan interest expenses 132 0 8 153
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 434 821 426 5,074 5,002
10. Enterprise administration expenses 1,097 800 3,650 3,012 3,549
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,253 39,027 -2,784 7,844 3,954
12. Other income 0 330 277 -232 657
13. Other expenses 16 73 117 2,166 291
14. Other profit (12)-(13) -16 257 160 -2,398 366
15. Total accounting profit before tax (11)+(14) 2,237 39,284 -2,624 5,678 4,320
16. Costs of current corporate income tax 451 7,861 -507 2,962 1,208
17. Costs of deferred corporate income tax 0 -1,669 -216
18. Costs of corporate income tax (16)+(17) 451 7,861 -507 1,293 993
19. Profit after corporate income tax (15)-(18) 1,786 31,422 -2,118 4,385 3,327
20. Interest after tax of shareholders who not control 0 1,427 1,600
21. Profit after tax of parent company shareholders (19)-(20) 1,786 31,422 -2,118 2,958 1,728
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0