Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 24,968 5,238 26,041 41,589 78,664
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 24,968 5,238 26,041 41,589 78,663
4. Cost of goods sold 22,719 3,820 24,335 38,013 38,380
5. Gross profit (3)-(4) 2,248 1,418 1,707 3,576 40,283
6. Revenue of financial operations 390 497 538 340 364
7. Financial expense 44 -32 163 132 0
-In which: Loan interest expenses 44 22 111 132 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 285 434 400 434 821
10. Enterprise administration expenses 945 1,427 1,259 1,097 800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,365 86 422 2,253 39,027
12. Other income 2 1 2 0 330
13. Other expenses 0 0 16 73
14. Other profit (12)-(13) 2 1 2 -16 257
15. Total accounting profit before tax (11)+(14) 1,367 87 424 2,237 39,284
16. Costs of current corporate income tax 279 35 159 451 7,861
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 279 35 159 451 7,861
19. Profit after corporate income tax (15)-(18) 1,088 52 265 1,786 31,422
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,088 52 265 1,786 31,422
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)