Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 11,713 11,360 17,149 24,968 5,238
2. Deductions of revenue
3. Net revenues (1)-(2) 11,713 11,360 17,149 24,968 5,238
4. Cost of goods sold 9,528 8,463 14,132 22,719 3,820
5. Gross profit (3)-(4) 2,185 2,897 3,017 2,248 1,418
6. Revenue of financial operations 462 244 255 390 497
7. Financial expense 24 110 94 44 -32
-In which: Loan interest expenses 24 47 94 44 22
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 390 254 400 285 434
10. Enterprise administration expenses 1,662 953 1,551 945 1,427
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 572 1,824 1,227 1,365 86
12. Other income 20 128 41 2 1
13. Other expenses 0 33 0 0
14. Other profit (12)-(13) 20 128 8 2 1
15. Total accounting profit before tax (11)+(14) 591 1,952 1,235 1,367 87
16. Costs of current corporate income tax 118 390 254 279 35
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 118 390 254 279 35
19. Profit after corporate income tax (15)-(18) 473 1,562 981 1,088 52
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 473 1,562 981 1,088 52
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)