Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,238 26,041 41,589 78,664 31,979
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 5,238 26,041 41,589 78,663 31,979
4. Cost of goods sold 3,820 24,335 38,013 38,380 31,468
5. Gross profit (3)-(4) 1,418 1,707 3,576 40,283 510
6. Revenue of financial operations 497 538 340 364 790
7. Financial expense -32 163 132 0 9
-In which: Loan interest expenses 22 111 132 0 8
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 434 400 434 821 426
10. Enterprise administration expenses 1,427 1,259 1,097 800 3,650
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86 422 2,253 39,027 -2,784
12. Other income 1 2 0 330 277
13. Other expenses 0 16 73 117
14. Other profit (12)-(13) 1 2 -16 257 160
15. Total accounting profit before tax (11)+(14) 87 424 2,237 39,284 -2,624
16. Costs of current corporate income tax 35 159 451 7,861 -507
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 35 159 451 7,861 -507
19. Profit after corporate income tax (15)-(18) 52 265 1,786 31,422 -2,118
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 52 265 1,786 31,422 -2,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)