Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 17,149 24,968 5,238 26,041 41,589
2. Deductions of revenue 0
3. Net revenues (1)-(2) 17,149 24,968 5,238 26,041 41,589
4. Cost of goods sold 14,132 22,719 3,820 24,335 38,013
5. Gross profit (3)-(4) 3,017 2,248 1,418 1,707 3,576
6. Revenue of financial operations 255 390 497 538 340
7. Financial expense 94 44 -32 163 132
-In which: Loan interest expenses 94 44 22 111 132
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 400 285 434 400 434
10. Enterprise administration expenses 1,551 945 1,427 1,259 1,097
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,227 1,365 86 422 2,253
12. Other income 41 2 1 2 0
13. Other expenses 33 0 0 16
14. Other profit (12)-(13) 8 2 1 2 -16
15. Total accounting profit before tax (11)+(14) 1,235 1,367 87 424 2,237
16. Costs of current corporate income tax 254 279 35 159 451
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 254 279 35 159 451
19. Profit after corporate income tax (15)-(18) 981 1,088 52 265 1,786
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 981 1,088 52 265 1,786
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)