ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,255,135
|
238,011
|
356,341
|
294,406
|
294,229
|
I. Cash and cash equivalents
|
1,008,674
|
43,990
|
77,985
|
22,291
|
601
|
1. Cash
|
8,674
|
10,990
|
70,985
|
22,189
|
601
|
2. Cash equivalents
|
1,000,000
|
33,000
|
7,000
|
102
|
0
|
II. Short-term financial investments
|
112
|
263
|
65
|
104
|
39
|
1. Trading securities
|
266
|
266
|
266
|
266
|
266
|
2. Provision for diminution in value of trading securities
|
-154
|
-3
|
-201
|
-162
|
-227
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,240,279
|
171,238
|
147,856
|
121,280
|
118,957
|
1. Short-term receivables of customers
|
1,627
|
73,993
|
19,715
|
21,990
|
22,187
|
2. Prepayments to suppliers
|
1,145,796
|
10,606
|
23,406
|
14,514
|
12,000
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
93,982
|
87,764
|
105,861
|
85,902
|
85,895
|
7. Provision for doubtful short-term receivables
|
-1,125
|
-1,125
|
-1,125
|
-1,125
|
-1,125
|
IV. Inventories
|
0
|
0
|
40,564
|
13,569
|
10,866
|
1. Inventories
|
0
|
0
|
40,564
|
13,569
|
10,866
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,070
|
22,521
|
89,870
|
137,162
|
163,766
|
1. Short-term prepaid expenses
|
0
|
0
|
84,277
|
0
|
421
|
2. Deductible VAT
|
2,081
|
18,532
|
5,593
|
131,569
|
157,752
|
3. Taxes and the State Receivables
|
3,989
|
3,989
|
0
|
5,593
|
5,593
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,195,565
|
6,538,255
|
6,807,994
|
4,661,269
|
4,888,728
|
I. Long-term receivables
|
0
|
4,062,773
|
3,233,591
|
256,742
|
971
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
4,062,773
|
3,233,591
|
256,742
|
971
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,690
|
3,563
|
3,484
|
30,454
|
29,128
|
1. Tangible fixed assets
|
3,690
|
3,563
|
3,484
|
30,454
|
29,128
|
- Cost
|
7,794
|
7,843
|
7,939
|
34,938
|
34,938
|
- Accumulated depreciation
|
-4,104
|
-4,280
|
-4,455
|
-4,484
|
-5,810
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
349
|
349
|
349
|
349
|
349
|
- Accumulated depreciation
|
-349
|
-349
|
-349
|
-349
|
-349
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,168,168
|
2,451,290
|
3,552,954
|
4,359,635
|
4,847,513
|
1. Costs of long-term production, business in progress
|
550,094
|
719,196
|
1,529,244
|
0
|
0
|
2. Costs of construction in progress
|
618,074
|
1,732,094
|
2,023,710
|
4,359,635
|
4,847,513
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
23,706
|
20,629
|
17,966
|
14,438
|
11,116
|
1. Long-term prepaid expenses
|
23,687
|
20,610
|
17,947
|
14,419
|
11,097
|
2. Deferred income tax assets
|
19
|
19
|
19
|
19
|
19
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,450,700
|
6,776,266
|
7,164,335
|
4,955,675
|
5,182,957
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,857,680
|
4,890,393
|
5,273,050
|
3,351,120
|
3,600,233
|
I. Current liabilities
|
335,095
|
551,438
|
1,208,316
|
1,977,439
|
1,753,584
|
1. Borrowings and short-term financial leased liabilities
|
20
|
227,292
|
457,894
|
457,894
|
253,447
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
55,496
|
31,813
|
519,201
|
465,048
|
463,262
|
4. Advances from customers
|
0
|
20,584
|
13,072
|
3,404
|
1,818
|
5. Taxes and other payables to the State Budget
|
613
|
576
|
1,451
|
685
|
607
|
6. Payables to employees
|
806
|
1,436
|
2,596
|
2,269
|
1,989
|
7. Short-term accrued expenses
|
116,194
|
108,887
|
110,438
|
96,783
|
64,136
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
160,483
|
160,134
|
102,949
|
950,639
|
967,610
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,484
|
716
|
716
|
716
|
716
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,522,584
|
4,338,955
|
4,064,734
|
1,373,681
|
1,846,650
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
82,898
|
58,029
|
33,159
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
2,200,000
|
2,200,000
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,139,687
|
2,080,927
|
1,831,575
|
1,373,681
|
1,846,650
|
7. Convertible bonds
|
300,000
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,593,020
|
1,885,873
|
1,891,285
|
1,604,555
|
1,582,724
|
I. ShareHolder's equity
|
1,593,020
|
1,885,873
|
1,891,285
|
1,604,555
|
1,582,724
|
1. Owner's investment capital
|
1,800,000
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
2. Share capital surplus
|
6,368
|
6,327
|
6,327
|
6,327
|
6,327
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,365
|
11,365
|
11,365
|
11,365
|
11,365
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
4,843
|
4,843
|
4,843
|
4,843
|
4,843
|
11. After tax undistributed profit
|
-229,556
|
-236,662
|
-231,250
|
-517,980
|
-539,811
|
- After tax undistributed profit accumulated to the end of prior period
|
-215,018
|
-229,556
|
-236,662
|
-231,250
|
-517,980
|
- Profit after tax undistributed this period
|
-14,538
|
-7,106
|
5,412
|
-286,730
|
-21,831
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,450,700
|
6,776,266
|
7,164,335
|
4,955,675
|
5,182,957
|