|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
305,360
|
585,659
|
274,559
|
2,002,059
|
2,078,801
|
|
I. Cash and cash equivalents
|
1,776
|
313,009
|
5,677
|
3,467
|
25,463
|
|
1. Cash
|
1,776
|
1,509
|
5,677
|
3,467
|
25,463
|
|
2. Cash equivalents
|
0
|
311,500
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
39
|
39
|
39
|
39
|
39
|
|
1. Trading securities
|
266
|
266
|
266
|
266
|
266
|
|
2. Provision for diminution in value of trading securities
|
-227
|
-227
|
-227
|
-227
|
-227
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
124,350
|
92,811
|
88,381
|
88,448
|
97,861
|
|
1. Short-term receivables of customers
|
2,739
|
1,826
|
2,026
|
1,826
|
1,853
|
|
2. Prepayments to suppliers
|
37,023
|
11,226
|
11,505
|
11,815
|
21,208
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
85,713
|
80,884
|
75,975
|
75,932
|
75,926
|
|
7. Provision for doubtful short-term receivables
|
-1,125
|
-1,125
|
-1,125
|
-1,125
|
-1,125
|
|
IV. Inventories
|
8,162
|
8,162
|
8,162
|
1,737,767
|
1,785,828
|
|
1. Inventories
|
8,162
|
8,162
|
8,162
|
1,737,767
|
1,785,828
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
171,033
|
171,638
|
172,299
|
172,339
|
169,610
|
|
1. Short-term prepaid expenses
|
45
|
504
|
17
|
17
|
17
|
|
2. Deductible VAT
|
162,331
|
162,575
|
163,723
|
163,763
|
161,034
|
|
3. Taxes and the State Receivables
|
8,657
|
8,559
|
8,559
|
8,559
|
8,559
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,069,123
|
5,118,196
|
5,186,562
|
3,485,322
|
3,499,238
|
|
I. Long-term receivables
|
971
|
971
|
1,222
|
1,140
|
168
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
971
|
971
|
1,222
|
1,140
|
168
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
28,465
|
28,140
|
27,817
|
27,493
|
27,517
|
|
1. Tangible fixed assets
|
28,465
|
28,140
|
27,817
|
27,493
|
27,517
|
|
- Cost
|
34,938
|
34,938
|
33,985
|
33,985
|
34,335
|
|
- Accumulated depreciation
|
-6,473
|
-6,798
|
-6,168
|
-6,491
|
-6,818
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
349
|
349
|
349
|
349
|
349
|
|
- Accumulated depreciation
|
-349
|
-349
|
-349
|
-349
|
-349
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,030,289
|
5,088,479
|
5,157,135
|
3,456,308
|
3,471,179
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,030,289
|
5,088,479
|
5,157,135
|
3,456,308
|
3,471,179
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,398
|
605
|
389
|
380
|
374
|
|
1. Long-term prepaid expenses
|
9,379
|
586
|
370
|
361
|
355
|
|
2. Deferred income tax assets
|
19
|
19
|
19
|
19
|
19
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
5,374,483
|
5,703,855
|
5,461,121
|
5,487,381
|
5,578,039
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,802,365
|
4,143,860
|
3,955,735
|
4,014,804
|
4,142,485
|
|
I. Current liabilities
|
2,144,229
|
2,943,618
|
2,526,546
|
2,568,333
|
2,812,027
|
|
1. Borrowings and short-term financial leased liabilities
|
855,973
|
980,064
|
551,139
|
553,839
|
900,534
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
248,497
|
239,947
|
250,490
|
233,164
|
134,712
|
|
4. Advances from customers
|
2,938
|
2,938
|
2,938
|
2,938
|
35,559
|
|
5. Taxes and other payables to the State Budget
|
397
|
414
|
337
|
329
|
343
|
|
6. Payables to employees
|
926
|
769
|
533
|
225
|
265
|
|
7. Short-term accrued expenses
|
65,855
|
121,979
|
72,004
|
100,248
|
46,541
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
968,927
|
1,596,791
|
1,648,388
|
1,676,874
|
1,693,356
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
716
|
716
|
716
|
716
|
716
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,658,136
|
1,200,242
|
1,429,189
|
1,446,472
|
1,330,458
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
1,658,136
|
1,200,242
|
1,429,189
|
1,446,472
|
1,330,458
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,572,118
|
1,559,995
|
1,505,386
|
1,472,577
|
1,435,555
|
|
I. ShareHolder's equity
|
1,572,118
|
1,559,995
|
1,505,386
|
1,472,577
|
1,435,555
|
|
1. Owner's investment capital
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
|
2. Share capital surplus
|
6,327
|
6,327
|
6,327
|
6,327
|
6,327
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,365
|
11,365
|
11,365
|
11,365
|
11,365
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
4,843
|
4,843
|
4,843
|
4,843
|
4,843
|
|
11. After tax undistributed profit
|
-550,417
|
-562,540
|
-617,149
|
-649,958
|
-686,980
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-539,811
|
-539,811
|
-539,811
|
-617,260
|
-617,260
|
|
- Profit after tax undistributed this period
|
-10,606
|
-22,729
|
-77,338
|
-32,699
|
-69,721
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
5,374,483
|
5,703,855
|
5,461,121
|
5,487,381
|
5,578,039
|