Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,158 0
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,158 0
4. Cost of goods sold 2,703 0
5. Gross profit (3)-(4) 455 0
6. Revenue of financial operations 1 3 23 2,974 2
7. Financial expense 0 0 0 51,548 28,332
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,514 6,023 12,166 7,407 4,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,513 -5,565 -12,143 -55,981 -32,688
12. Other income 479 19 1,373 0
13. Other expenses 7 0 11
14. Other profit (12)-(13) 472 19 1,373 -11
15. Total accounting profit before tax (11)+(14) -5,513 -5,093 -12,123 -54,608 -32,699
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -5,513 -5,093 -12,123 -54,608 -32,699
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,513 -5,093 -12,123 -54,608 -32,699
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)