Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,130
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,130
4. Cost of goods sold 2,703
5. Gross profit (3)-(4) 426
6. Revenue of financial operations 6 2 1 1 1
7. Financial expense 6 13 46 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,678 6,151 4,883 6,350 5,514
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,678 -6,162 -4,928 -5,923 -5,513
12. Other income 0
13. Other expenses 140 0
14. Other profit (12)-(13) -140 0
15. Total accounting profit before tax (11)+(14) -4,678 -6,162 -5,068 -5,923 -5,513
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,678 -6,162 -5,068 -5,923 -5,513
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,678 -6,162 -5,068 -5,923 -5,513
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)