Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 5,489,292 5,474,955 5,472,729 5,607,540 5,989,397
I. Cash and cash equivalents 1,467,355 1,584,697 1,772,887 1,846,740 2,006,470
1. Cash 644,338 326,597 335,787 283,140 398,270
2. Cash equivalents 823,018 1,258,100 1,437,100 1,563,600 1,608,200
II. Short-term financial investments 670,000 670,000 768,000 768,000 868,000
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 670,000 670,000 768,000 768,000 868,000
III. Short-term receivables 1,314,055 1,328,693 1,265,124 1,433,184 1,354,990
1. Short-term receivables of customers 1,208,096 1,327,073 1,252,233 1,429,241 1,342,945
2. Prepayments to suppliers 118,276 19,547 27,291 21,324 29,529
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 7,000 5,746 9,272 8,455 8,352
7. Provision for doubtful short-term receivables -19,317 -23,672 -23,672 -25,837 -25,837
IV. Inventories 1,953,907 1,816,451 1,603,654 1,461,758 1,611,159
1. Inventories 1,990,045 1,854,126 1,641,328 1,522,613 1,672,014
2. Provision for decline in value of inventories -36,138 -37,674 -37,674 -60,855 -60,855
V. Other current assets 83,974 75,113 63,064 97,859 148,778
1. Short-term prepaid expenses 4,135 3,432 5,595 6,609 5,990
2. Deductible VAT 79,839 71,682 57,414 91,250 129,978
3. Taxes and the State Receivables 0 0 55 0 12,810
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 917,892 993,523 997,672 987,455 968,422
I. Long-term receivables 837 837 837 1,492 1,509
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 837 837 837 1,492 1,509
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 775,062 790,146 760,372 812,347 942,517
1. Tangible fixed assets 771,995 787,335 757,779 809,973 940,319
- Cost 2,196,054 2,243,751 2,246,693 2,331,549 2,494,794
- Accumulated depreciation -1,424,059 -1,456,416 -1,488,913 -1,521,576 -1,554,475
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 3,067 2,811 2,592 2,374 2,198
- Cost 32,322 32,322 32,322 32,322 32,367
- Accumulated depreciation -29,255 -29,511 -29,730 -29,948 -30,169
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 123,060 184,382 217,367 156,210 5,603
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 123,060 184,382 217,367 156,210 5,603
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 18,934 18,159 19,096 17,406 18,793
1. Long-term prepaid expenses 13,834 13,552 14,679 13,870 14,175
2. Deferred income tax assets 5,100 4,607 4,417 3,536 4,617
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 6,407,184 6,468,478 6,470,401 6,594,995 6,957,819
CAPITAL RESOURCES
A. LIABILITIES 1,162,902 1,358,856 1,214,764 1,467,200 1,699,122
I. Current liabilities 1,135,952 1,328,148 1,184,056 1,432,803 1,592,241
1. Borrowings and short-term financial leased liabilities 830,584 936,394 977,015 1,115,835 1,376,804
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 113,041 182,811 102,803 163,222 125,365
4. Advances from customers 9,071 15,380 12,926 15,542 20,835
5. Taxes and other payables to the State Budget 79,258 102,555 31,466 73,039 7,403
6. Payables to employees 8,341 8,371 11,415 9,306 10,952
7. Short-term accrued expenses 1,903 4,327 5,634 7,691 6,806
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 2,791 4,874 2,823 5,467 2,985
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 90,963 73,436 39,975 42,701 41,091
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 26,949 30,708 30,708 34,397 106,881
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 25,116 28,764 28,764 32,098 104,582
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 1,834 1,944 1,944 2,299 2,299
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 5,244,282 5,109,622 5,255,637 5,127,795 5,258,697
I. ShareHolder's equity 5,244,282 5,109,622 5,255,637 5,127,795 5,258,697
1. Owner's investment capital 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000
2. Share capital surplus 291 291 291 291 291
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 88,641 87,711 86,010 84,070 82,634
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 18,551 18,551 18,551 18,551 18,551
11. After tax undistributed profit 3,536,800 3,403,069 3,550,786 3,424,884 3,557,222
- After tax undistributed profit accumulated to the end of prior period 3,264,512 3,264,512 3,386,208 3,386,208 3,386,208
- Profit after tax undistributed this period 272,287 138,556 164,578 38,676 171,014
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 6,407,184 6,468,478 6,470,401 6,594,995 6,957,819