ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,900,512
|
5,829,100
|
5,541,110
|
5,515,837
|
5,474,955
|
I. Cash and cash equivalents
|
790,350
|
1,105,422
|
1,101,676
|
1,403,056
|
1,584,697
|
1. Cash
|
245,350
|
426,822
|
215,476
|
348,556
|
326,597
|
2. Cash equivalents
|
545,000
|
678,600
|
886,200
|
1,054,500
|
1,258,100
|
II. Short-term financial investments
|
0
|
0
|
0
|
47,700
|
670,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
47,700
|
670,000
|
III. Short-term receivables
|
1,953,209
|
2,448,452
|
1,750,028
|
1,217,001
|
1,328,693
|
1. Short-term receivables of customers
|
1,921,424
|
2,406,105
|
1,754,676
|
1,223,292
|
1,327,073
|
2. Prepayments to suppliers
|
29,685
|
42,468
|
8,377
|
9,104
|
19,547
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
50
|
50
|
50
|
0
|
0
|
6. Other short-term receivables
|
2,955
|
4,180
|
3,465
|
3,074
|
5,746
|
7. Provision for doubtful short-term receivables
|
-905
|
-4,352
|
-16,540
|
-18,469
|
-23,672
|
IV. Inventories
|
2,014,961
|
1,990,066
|
2,577,659
|
2,644,022
|
1,816,451
|
1. Inventories
|
2,019,743
|
1,997,243
|
2,594,611
|
2,662,014
|
1,854,126
|
2. Provision for decline in value of inventories
|
-4,782
|
-7,178
|
-16,952
|
-17,992
|
-37,674
|
V. Other current assets
|
141,992
|
285,161
|
111,747
|
204,058
|
75,113
|
1. Short-term prepaid expenses
|
4,955
|
4,814
|
6,145
|
3,681
|
3,432
|
2. Deductible VAT
|
137,026
|
280,347
|
105,488
|
200,378
|
71,682
|
3. Taxes and the State Receivables
|
11
|
0
|
113
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,154,822
|
1,063,813
|
1,048,795
|
952,412
|
993,523
|
I. Long-term receivables
|
30
|
30
|
30
|
0
|
837
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
30
|
30
|
30
|
0
|
837
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,018,160
|
1,036,694
|
975,281
|
867,640
|
790,146
|
1. Tangible fixed assets
|
1,011,002
|
1,031,256
|
972,138
|
865,635
|
787,335
|
- Cost
|
1,955,563
|
2,101,548
|
2,169,276
|
2,192,867
|
2,243,751
|
- Accumulated depreciation
|
-944,561
|
-1,070,292
|
-1,197,138
|
-1,327,231
|
-1,456,416
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,158
|
5,438
|
3,142
|
2,004
|
2,811
|
- Cost
|
27,590
|
28,213
|
28,467
|
30,229
|
32,322
|
- Accumulated depreciation
|
-20,433
|
-22,775
|
-25,324
|
-28,225
|
-29,511
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
118,195
|
9,671
|
54,251
|
67,337
|
184,382
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
118,195
|
9,671
|
54,251
|
67,337
|
184,382
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,437
|
17,418
|
19,233
|
17,434
|
18,159
|
1. Long-term prepaid expenses
|
15,849
|
15,010
|
16,832
|
13,968
|
13,552
|
2. Deferred income tax assets
|
2,588
|
2,408
|
2,401
|
3,466
|
4,607
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
6,055,334
|
6,892,914
|
6,589,905
|
6,468,249
|
6,468,478
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,197,513
|
2,018,717
|
1,721,167
|
1,482,430
|
1,358,856
|
I. Current liabilities
|
1,997,921
|
1,872,419
|
1,628,069
|
1,440,718
|
1,328,148
|
1. Borrowings and short-term financial leased liabilities
|
1,533,227
|
1,479,311
|
1,341,331
|
1,064,487
|
936,394
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
311,171
|
252,313
|
80,317
|
118,290
|
182,811
|
4. Advances from customers
|
18,369
|
7,259
|
7,004
|
15,140
|
15,380
|
5. Taxes and other payables to the State Budget
|
75,356
|
75,380
|
55,599
|
114,373
|
102,555
|
6. Payables to employees
|
7,617
|
8,195
|
8,332
|
11,075
|
8,371
|
7. Short-term accrued expenses
|
589
|
454
|
2,225
|
1,652
|
4,327
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,672
|
5,080
|
7,911
|
4,862
|
4,874
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
44,920
|
44,428
|
125,349
|
110,840
|
73,436
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
199,593
|
146,297
|
93,098
|
41,712
|
30,708
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
199,496
|
146,297
|
93,098
|
39,899
|
28,764
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
1,813
|
1,944
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
96
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
3,857,821
|
4,874,197
|
4,868,738
|
4,985,818
|
5,109,622
|
I. ShareHolder's equity
|
3,857,821
|
4,874,197
|
4,868,738
|
4,985,818
|
5,109,622
|
1. Owner's investment capital
|
1,600,000
|
1,600,000
|
1,600,000
|
1,600,000
|
1,600,000
|
2. Share capital surplus
|
130
|
291
|
291
|
291
|
291
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-293,331
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
88,958
|
88,958
|
88,958
|
88,958
|
87,711
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
18,551
|
18,551
|
18,551
|
18,551
|
18,551
|
11. After tax undistributed profit
|
2,443,514
|
3,166,397
|
3,160,938
|
3,278,018
|
3,403,069
|
- After tax undistributed profit accumulated to the end of prior period
|
1,325,494
|
2,034,337
|
2,976,677
|
3,096,462
|
3,264,512
|
- Profit after tax undistributed this period
|
1,118,020
|
1,132,060
|
184,261
|
181,556
|
138,556
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
6,055,334
|
6,892,914
|
6,589,905
|
6,468,249
|
6,468,478
|