Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,674,600 7,108,212 5,679,351 4,363,039 4,345,180
2. Deductions of revenue 15,006 38,083 19,086 9,178 23,108
3. Net revenues (1)-(2) 5,659,595 7,070,129 5,660,265 4,353,861 4,322,071
4. Cost of goods sold 3,695,766 4,607,624 3,917,294 3,132,969 3,143,979
5. Gross profit (3)-(4) 1,963,828 2,462,504 1,742,972 1,220,893 1,178,092
6. Revenue of financial operations 40,073 62,082 98,156 102,570 102,493
7. Financial expense 92,878 89,488 137,492 101,362 62,368
-In which: Loan interest expenses 76,985 56,876 50,419 56,637 34,587
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 160,513 272,145 254,617 156,494 191,654
10. Enterprise administration expenses 71,482 47,349 66,807 58,715 65,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,679,028 2,115,605 1,382,212 1,006,892 960,648
12. Other income 1,552 4,434 3,533 738 852
13. Other expenses 12,625 22,638 8,529 8,190 8,156
14. Other profit (12)-(13) -11,073 -18,204 -4,995 -7,452 -7,303
15. Total accounting profit before tax (11)+(14) 1,667,955 2,097,401 1,377,217 999,440 953,345
16. Costs of current corporate income tax 242,124 325,160 228,508 154,125 147,363
17. Costs of deferred corporate income tax -2,588 181 6 -1,065 -1,140
18. Costs of corporate income tax (16)+(17) 239,535 325,341 228,515 153,060 146,222
19. Profit after corporate income tax (15)-(18) 1,428,420 1,772,060 1,148,702 846,380 807,122
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,428,420 1,772,060 1,148,702 846,380 807,122
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)