Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,108,212 5,679,351 4,363,039 4,345,180 4,147,640
2. Deductions of revenue 38,083 19,086 9,178 23,108 18,747
3. Net revenues (1)-(2) 7,070,129 5,660,265 4,353,861 4,322,071 4,128,893
4. Cost of goods sold 4,607,624 3,917,294 3,132,969 3,143,979 3,084,070
5. Gross profit (3)-(4) 2,462,504 1,742,972 1,220,893 1,178,092 1,044,823
6. Revenue of financial operations 62,082 98,156 102,570 102,493 141,641
7. Financial expense 89,488 137,492 101,362 62,368 60,576
-In which: Loan interest expenses 56,876 50,419 56,637 34,587 46,379
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 272,145 254,617 156,494 191,654 212,730
10. Enterprise administration expenses 47,349 66,807 58,715 65,915 65,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,115,605 1,382,212 1,006,892 960,648 847,788
12. Other income 4,434 3,533 738 852 606
13. Other expenses 22,638 8,529 8,190 8,156 16,046
14. Other profit (12)-(13) -18,204 -4,995 -7,452 -7,303 -15,440
15. Total accounting profit before tax (11)+(14) 2,097,401 1,377,217 999,440 953,345 832,348
16. Costs of current corporate income tax 325,160 228,508 154,125 147,363 138,364
17. Costs of deferred corporate income tax 181 6 -1,065 -1,140 -479
18. Costs of corporate income tax (16)+(17) 325,341 228,515 153,060 146,222 137,885
19. Profit after corporate income tax (15)-(18) 1,772,060 1,148,702 846,380 807,122 694,463
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,772,060 1,148,702 846,380 807,122 694,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)