Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 142,892 164,292 129,998 274,909 251,772
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 142,892 164,292 129,998 274,909 251,772
4. Cost of goods sold 119,983 115,048 103,357 132,289 149,801
5. Gross profit (3)-(4) 22,909 49,244 26,642 142,620 101,971
6. Revenue of financial operations 48 140 15 5,993 47
7. Financial expense 38,741 39,703 39,350 41,083 49,914
-In which: Loan interest expenses 38,741 39,703 39,350 41,083 49,914
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 17,202 41,097 10,997 11,988 11,311
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -32,986 -31,416 -23,690 95,543 40,793
12. Other income 0 0
13. Other expenses 7,283 3 0
14. Other profit (12)-(13) -7,283 -3 0
15. Total accounting profit before tax (11)+(14) -32,986 -38,699 -23,690 95,540 40,793
16. Costs of current corporate income tax 0 6,836
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 6,836
19. Profit after corporate income tax (15)-(18) -32,986 -38,699 -23,690 95,540 33,958
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -32,986 -38,699 -23,690 95,540 33,958
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)