Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 158,144 142,892 164,292 129,998 274,909
2. Deductions of revenue 0
3. Net revenues (1)-(2) 158,144 142,892 164,292 129,998 274,909
4. Cost of goods sold 115,815 119,983 115,048 103,357 132,289
5. Gross profit (3)-(4) 42,329 22,909 49,244 26,642 142,620
6. Revenue of financial operations 5,925 48 140 15 5,993
7. Financial expense 38,132 38,741 39,703 39,350 41,083
-In which: Loan interest expenses 38,132 38,741 39,703 39,350 41,083
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,625 17,202 41,097 10,997 11,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,502 -32,986 -31,416 -23,690 95,543
12. Other income 0
13. Other expenses 20 7,283 3
14. Other profit (12)-(13) -20 -7,283 -3
15. Total accounting profit before tax (11)+(14) -2,522 -32,986 -38,699 -23,690 95,540
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,522 -32,986 -38,699 -23,690 95,540
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,522 -32,986 -38,699 -23,690 95,540
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)