|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
168,197
|
153,147
|
146,972
|
193,221
|
206,487
|
|
I. Cash and cash equivalents
|
336
|
867
|
556
|
302
|
2,095
|
|
1. Cash
|
336
|
867
|
556
|
302
|
2,095
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
124,286
|
50,729
|
84,327
|
118,911
|
103,569
|
|
1. Short-term receivables of customers
|
58,317
|
34,191
|
46,386
|
53,315
|
94,366
|
|
2. Prepayments to suppliers
|
98,256
|
44,151
|
56,790
|
78,818
|
19,841
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,382
|
3,215
|
2,591
|
2,689
|
2,273
|
|
7. Provision for doubtful short-term receivables
|
-34,670
|
-30,829
|
-21,439
|
-15,911
|
-12,911
|
|
IV. Inventories
|
43,235
|
97,379
|
60,862
|
73,036
|
100,098
|
|
1. Inventories
|
43,235
|
97,379
|
60,862
|
73,036
|
100,098
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
340
|
4,173
|
1,227
|
971
|
726
|
|
1. Short-term prepaid expenses
|
44
|
227
|
166
|
275
|
218
|
|
2. Deductible VAT
|
296
|
3,573
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
373
|
1,061
|
696
|
507
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
474,186
|
462,645
|
445,736
|
398,303
|
345,313
|
|
I. Long-term receivables
|
1,290
|
603
|
677
|
752
|
1,381
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,290
|
603
|
677
|
752
|
1,381
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
414,387
|
384,428
|
335,398
|
292,396
|
241,146
|
|
1. Tangible fixed assets
|
411,375
|
381,748
|
333,051
|
290,382
|
239,441
|
|
- Cost
|
1,127,572
|
1,149,110
|
1,151,175
|
1,160,002
|
1,161,350
|
|
- Accumulated depreciation
|
-716,197
|
-767,361
|
-818,124
|
-869,620
|
-921,909
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,013
|
2,680
|
2,347
|
2,014
|
1,705
|
|
- Cost
|
7,464
|
7,464
|
7,464
|
7,464
|
7,464
|
|
- Accumulated depreciation
|
-4,452
|
-4,785
|
-5,117
|
-5,450
|
-5,759
|
|
III. Real Estate Investments
|
3,944
|
3,610
|
3,276
|
2,942
|
2,608
|
|
- Cost
|
8,373
|
8,373
|
8,373
|
8,373
|
8,373
|
|
- Accumulated depreciation
|
-4,429
|
-4,763
|
-5,097
|
-5,431
|
-5,765
|
|
IV. Long-term assets in progress
|
2,224
|
0
|
406
|
1,702
|
2,341
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,224
|
0
|
406
|
1,702
|
2,341
|
|
IV. Long-term financial investments
|
31,450
|
52,008
|
81,580
|
82,642
|
83,095
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
51,242
|
72,109
|
102,756
|
102,756
|
102,756
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-19,792
|
-20,100
|
-21,176
|
-20,114
|
-19,661
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
20,890
|
21,996
|
24,399
|
17,869
|
14,743
|
|
1. Long-term prepaid expenses
|
20,890
|
21,996
|
24,399
|
17,869
|
14,743
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
642,383
|
615,793
|
592,708
|
591,524
|
551,801
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
440,743
|
406,583
|
376,025
|
352,604
|
284,983
|
|
I. Current liabilities
|
430,848
|
399,209
|
370,840
|
349,608
|
284,177
|
|
1. Borrowings and short-term financial leased liabilities
|
325,501
|
318,339
|
290,761
|
275,692
|
192,594
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
77,770
|
64,007
|
56,494
|
56,297
|
63,949
|
|
4. Advances from customers
|
500
|
1,001
|
1
|
0
|
3,787
|
|
5. Taxes and other payables to the State Budget
|
14,499
|
3,886
|
7,755
|
6,918
|
10,777
|
|
6. Payables to employees
|
9,837
|
9,261
|
9,631
|
7,417
|
10,980
|
|
7. Short-term accrued expenses
|
699
|
585
|
761
|
1,139
|
1,150
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,042
|
2,129
|
5,437
|
2,144
|
939
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
9,895
|
7,373
|
5,184
|
2,995
|
807
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
8,858
|
6,643
|
4,429
|
2,214
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,038
|
730
|
756
|
781
|
807
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
201,640
|
209,210
|
216,683
|
238,920
|
266,818
|
|
I. ShareHolder's equity
|
201,640
|
209,210
|
216,683
|
238,920
|
266,818
|
|
1. Owner's investment capital
|
265,300
|
265,300
|
265,300
|
265,300
|
265,300
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-63,660
|
-56,090
|
-48,617
|
-26,380
|
1,518
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-91,038
|
-63,660
|
-56,090
|
-48,617
|
-26,380
|
|
- Profit after tax undistributed this period
|
27,377
|
7,570
|
7,473
|
22,237
|
27,898
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
642,383
|
615,793
|
592,708
|
591,524
|
551,801
|