Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 141,579 177,501 194,344 168,355 193,141
I. Cash and cash equivalents 556 2,546 2,825 247 302
1. Cash 556 2,546 2,825 247 302
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 84,478 80,002 93,290 91,382 118,576
1. Short-term receivables of customers 46,427 45,766 36,967 28,715 71,351
2. Prepayments to suppliers 56,653 53,463 72,719 79,279 60,822
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 2,836 2,211 2,514 2,299 2,313
7. Provision for doubtful short-term receivables -21,439 -21,439 -18,911 -18,911 -15,911
IV. Inventories 55,320 90,597 93,696 75,214 73,301
1. Inventories 55,320 90,597 93,696 75,214 73,301
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,225 4,356 4,534 1,511 963
1. Short-term prepaid expenses 158 2,324 1,586 823 275
2. Deductible VAT 0 1,278 2,238 0 0
3. Taxes and the State Receivables 1,067 754 710 689 688
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 450,674 432,826 433,459 420,080 398,333
I. Long-term receivables 677 752 752 752 752
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 677 752 752 752 752
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 335,389 322,651 316,581 303,651 292,396
1. Tangible fixed assets 333,042 320,388 314,401 301,554 290,382
- Cost 1,151,166 1,151,504 1,158,542 1,158,815 1,160,796
- Accumulated depreciation -818,124 -831,116 -844,142 -857,261 -870,414
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 2,347 2,264 2,181 2,097 2,014
- Cost 7,464 7,464 7,464 7,464 7,464
- Accumulated depreciation -5,117 -5,201 -5,284 -5,367 -5,450
III. Real Estate Investments 3,276 3,192 3,109 3,025 2,942
- Cost 8,373 8,373 8,373 8,373 8,373
- Accumulated depreciation -5,097 -5,180 -5,264 -5,347 -5,431
IV. Long-term assets in progress 406 4,377 16,122 19,914 1,598
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 406 4,377 16,122 19,914 1,598
IV. Long-term financial investments 83,487 81,580 80,233 80,233 82,716
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 102,756 102,756 102,756 102,756 102,756
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments -19,269 -21,176 -22,523 -22,523 -20,040
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 27,440 20,273 16,662 12,504 17,929
1. Long-term prepaid expenses 27,440 20,273 16,662 12,504 17,929
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 592,253 610,327 627,804 588,434 591,475
CAPITAL RESOURCES
A. LIABILITIES 374,045 389,590 398,666 363,703 352,314
I. Current liabilities 368,861 378,399 394,576 349,107 349,319
1. Borrowings and short-term financial leased liabilities 290,761 309,497 317,960 287,718 275,692
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 56,574 52,196 51,890 46,779 55,754
4. Advances from customers 2,855 1 1 1 1
5. Taxes and other payables to the State Budget 6,557 6,260 5,053 4,420 6,989
6. Payables to employees 9,114 6,982 7,166 6,864 7,607
7. Short-term accrued expenses 781 783 766 655 1,130
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 2,219 2,680 2,741 2,670 2,145
12. Provision for short term payables 0 0 9,000 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 5,184 11,191 4,090 14,596 2,995
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 4,429 4,429 3,322 3,322 2,214
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 756 6,762 768 11,275 781
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 218,208 220,737 229,138 224,731 239,160
I. ShareHolder's equity 218,208 220,737 229,138 224,731 239,160
1. Owner's investment capital 265,300 265,300 265,300 265,300 265,300
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -47,092 -44,563 -36,162 -40,569 -26,140
- After tax undistributed profit accumulated to the end of prior period -56,090 -48,617 -48,617 -48,617 -48,617
- Profit after tax undistributed this period 8,998 4,054 12,455 8,048 22,477
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 592,253 610,327 627,804 588,434 591,475