Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 184,557 217,754 175,784 187,984 208,035
2. Deductions of revenue
3. Net revenues (1)-(2) 184,557 217,754 175,784 187,984 208,035
4. Cost of goods sold 176,269 196,274 174,460 170,203 200,409
5. Gross profit (3)-(4) 8,288 21,480 1,325 17,781 7,626
6. Revenue of financial operations 9 1 3 2 759
7. Financial expense 4,133 2,984 3,546 4,047 4,658
-In which: Loan interest expenses 4,133 3,298 3,546 4,273 4,306
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1 1,502 2,924
10. Enterprise administration expenses 3,015 2,046 2,729 1,658 2,900
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,149 16,451 -4,949 10,576 -2,096
12. Other income 5 0 4
13. Other expenses 59 42 63 255 43
14. Other profit (12)-(13) -54 -42 -63 -255 -39
15. Total accounting profit before tax (11)+(14) 1,095 16,409 -5,012 10,320 -2,136
16. Costs of current corporate income tax 230 3,371 1,125
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 230 3,371 0 1,125 0
19. Profit after corporate income tax (15)-(18) 865 13,038 -5,012 9,195 -2,136
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 865 13,038 -5,012 9,195 -2,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)