Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 221,190 184,557 217,754 175,784 187,984
2. Deductions of revenue
3. Net revenues (1)-(2) 221,190 184,557 217,754 175,784 187,984
4. Cost of goods sold 205,230 176,269 196,274 174,460 170,203
5. Gross profit (3)-(4) 15,960 8,288 21,480 1,325 17,781
6. Revenue of financial operations 5 9 1 3 2
7. Financial expense 3,907 4,133 2,984 3,546 4,047
-In which: Loan interest expenses 4,337 4,133 3,298 3,546 4,273
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1 1,502
10. Enterprise administration expenses 1,496 3,015 2,046 2,729 1,658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,562 1,149 16,451 -4,949 10,576
12. Other income 5 0
13. Other expenses 47 59 42 63 255
14. Other profit (12)-(13) -47 -54 -42 -63 -255
15. Total accounting profit before tax (11)+(14) 10,515 1,095 16,409 -5,012 10,320
16. Costs of current corporate income tax 2,112 230 3,371 1,125
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,112 230 3,371 0 1,125
19. Profit after corporate income tax (15)-(18) 8,404 865 13,038 -5,012 9,195
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,404 865 13,038 -5,012 9,195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)