Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 243,370 182,203 198,685 166,924 285,152
2. Deductions of revenue
3. Net revenues (1)-(2) 243,370 182,203 198,685 166,924 285,152
4. Cost of goods sold 240,955 168,935 182,482 163,876 263,830
5. Gross profit (3)-(4) 2,415 13,268 16,202 3,048 21,322
6. Revenue of financial operations 63 6 7 0 8
7. Financial expense 6,293 5,545 6,407 5,100 2,114
-In which: Loan interest expenses 6,293 5,545 5,294 5,092 4,597
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7 37 0 19 969
10. Enterprise administration expenses -2,428 2,580 -437 2,882 452
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,395 5,112 10,239 -4,951 17,795
12. Other income 15,984 8 17 24 37
13. Other expenses 30 42 294 349 42
14. Other profit (12)-(13) 15,954 -34 -277 -325 -5
15. Total accounting profit before tax (11)+(14) 14,560 5,078 9,962 -5,277 17,789
16. Costs of current corporate income tax 2,437 1,024 1,099 -870 3,361
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,437 1,024 1,099 -870 3,361
19. Profit after corporate income tax (15)-(18) 12,123 4,054 8,864 -4,407 14,429
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,123 4,054 8,864 -4,407 14,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)