Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 166,924 285,152 201,635 221,190 184,557
2. Deductions of revenue
3. Net revenues (1)-(2) 166,924 285,152 201,635 221,190 184,557
4. Cost of goods sold 163,876 263,830 187,179 205,230 176,269
5. Gross profit (3)-(4) 3,048 21,322 14,455 15,960 8,288
6. Revenue of financial operations 0 8 1 5 9
7. Financial expense 5,100 2,114 4,616 3,907 4,133
-In which: Loan interest expenses 5,092 4,597 4,567 4,337 4,133
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 19 969 19
10. Enterprise administration expenses 2,882 452 2,706 1,496 3,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,951 17,795 7,115 10,562 1,149
12. Other income 24 37 5
13. Other expenses 349 42 57 47 59
14. Other profit (12)-(13) -325 -5 -57 -47 -54
15. Total accounting profit before tax (11)+(14) -5,277 17,789 7,058 10,515 1,095
16. Costs of current corporate income tax -870 3,361 1,423 2,112 230
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -870 3,361 1,423 2,112 230
19. Profit after corporate income tax (15)-(18) -4,407 14,429 5,636 8,404 865
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,407 14,429 5,636 8,404 865
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)