Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 198,685 166,924 285,152 201,635 221,190
2. Deductions of revenue
3. Net revenues (1)-(2) 198,685 166,924 285,152 201,635 221,190
4. Cost of goods sold 182,482 163,876 263,830 187,179 205,230
5. Gross profit (3)-(4) 16,202 3,048 21,322 14,455 15,960
6. Revenue of financial operations 7 0 8 1 5
7. Financial expense 6,407 5,100 2,114 4,616 3,907
-In which: Loan interest expenses 5,294 5,092 4,597 4,567 4,337
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0 19 969 19
10. Enterprise administration expenses -437 2,882 452 2,706 1,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,239 -4,951 17,795 7,115 10,562
12. Other income 17 24 37
13. Other expenses 294 349 42 57 47
14. Other profit (12)-(13) -277 -325 -5 -57 -47
15. Total accounting profit before tax (11)+(14) 9,962 -5,277 17,789 7,058 10,515
16. Costs of current corporate income tax 1,099 -870 3,361 1,423 2,112
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,099 -870 3,361 1,423 2,112
19. Profit after corporate income tax (15)-(18) 8,864 -4,407 14,429 5,636 8,404
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,864 -4,407 14,429 5,636 8,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)