Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 285,152 201,635 221,190 184,557 217,754
2. Deductions of revenue
3. Net revenues (1)-(2) 285,152 201,635 221,190 184,557 217,754
4. Cost of goods sold 263,830 187,179 205,230 176,269 196,274
5. Gross profit (3)-(4) 21,322 14,455 15,960 8,288 21,480
6. Revenue of financial operations 8 1 5 9 1
7. Financial expense 2,114 4,616 3,907 4,133 2,984
-In which: Loan interest expenses 4,597 4,567 4,337 4,133 3,298
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 969 19
10. Enterprise administration expenses 452 2,706 1,496 3,015 2,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,795 7,115 10,562 1,149 16,451
12. Other income 37 5
13. Other expenses 42 57 47 59 42
14. Other profit (12)-(13) -5 -57 -47 -54 -42
15. Total accounting profit before tax (11)+(14) 17,789 7,058 10,515 1,095 16,409
16. Costs of current corporate income tax 3,361 1,423 2,112 230 3,371
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,361 1,423 2,112 230 3,371
19. Profit after corporate income tax (15)-(18) 14,429 5,636 8,404 865 13,038
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,429 5,636 8,404 865 13,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)