ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,062,654
|
395,513
|
277,072
|
1,103,177
|
953,931
|
I. Cash and cash equivalents
|
456
|
425
|
1,030
|
431
|
1,594
|
1. Cash
|
456
|
425
|
1,030
|
431
|
1,594
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
28,164
|
9,864
|
7,169
|
330
|
347
|
1. Short-term receivables of customers
|
24,999
|
9,003
|
6,293
|
291
|
109
|
2. Prepayments to suppliers
|
1,738
|
103
|
0
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,428
|
758
|
876
|
39
|
238
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
964,579
|
383,516
|
268,335
|
1,018,738
|
939,248
|
1. Inventories
|
964,579
|
383,516
|
285,704
|
1,018,738
|
939,248
|
2. Provision for decline in value of inventories
|
0
|
0
|
-17,369
|
0
|
0
|
V. Other current assets
|
69,455
|
1,708
|
537
|
83,678
|
12,741
|
1. Short-term prepaid expenses
|
375
|
1,578
|
510
|
226
|
254
|
2. Deductible VAT
|
69,064
|
0
|
26
|
82,701
|
12,065
|
3. Taxes and the State Receivables
|
17
|
130
|
2
|
751
|
422
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
237,635
|
239,185
|
252,185
|
202,039
|
182,597
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
217,677
|
230,813
|
232,175
|
178,101
|
163,262
|
1. Tangible fixed assets
|
217,650
|
230,792
|
232,160
|
178,092
|
163,260
|
- Cost
|
505,895
|
557,914
|
593,063
|
577,282
|
584,427
|
- Accumulated depreciation
|
-288,245
|
-327,122
|
-360,903
|
-399,189
|
-421,167
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
27
|
21
|
15
|
9
|
2
|
- Cost
|
251
|
31
|
31
|
31
|
31
|
- Accumulated depreciation
|
-224
|
-10
|
-16
|
-22
|
-28
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,247
|
0
|
0
|
294
|
2,468
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,247
|
0
|
0
|
294
|
2,468
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
17,711
|
8,372
|
20,010
|
23,644
|
16,867
|
1. Long-term prepaid expenses
|
17,711
|
8,372
|
20,010
|
23,644
|
16,867
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,300,289
|
634,698
|
529,257
|
1,305,216
|
1,136,527
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,193,420
|
529,752
|
383,436
|
1,158,671
|
1,008,743
|
I. Current liabilities
|
1,095,693
|
432,423
|
282,654
|
1,081,539
|
954,071
|
1. Borrowings and short-term financial leased liabilities
|
235,778
|
223,819
|
25,400
|
64,804
|
76,058
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
96,742
|
76,368
|
50,534
|
88,388
|
96,544
|
4. Advances from customers
|
6,684
|
14,567
|
2,460
|
12,232
|
2,606
|
5. Taxes and other payables to the State Budget
|
2,892
|
5,418
|
12,064
|
9,093
|
3,872
|
6. Payables to employees
|
25,541
|
25,708
|
27,601
|
21,578
|
23,515
|
7. Short-term accrued expenses
|
1,304
|
67
|
33
|
279
|
216
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
724,037
|
82,116
|
160,953
|
878,968
|
743,302
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,714
|
4,360
|
3,609
|
6,197
|
7,959
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
97,727
|
97,329
|
100,782
|
77,132
|
54,671
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
22,952
|
19,057
|
4,867
|
2,091
|
6. Borrowings and long-term financial leased liabilities
|
97,727
|
74,377
|
81,724
|
72,265
|
52,581
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
106,869
|
104,945
|
145,821
|
146,545
|
127,785
|
I. ShareHolder's equity
|
105,451
|
102,036
|
135,799
|
138,241
|
121,170
|
1. Owner's investment capital
|
66,300
|
66,300
|
86,782
|
86,782
|
86,782
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,295
|
8,097
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
28,811
|
21,994
|
49,017
|
51,459
|
34,387
|
- After tax undistributed profit accumulated to the end of prior period
|
68
|
193
|
601
|
0
|
0
|
- Profit after tax undistributed this period
|
28,743
|
21,801
|
48,416
|
51,459
|
34,387
|
12. Investment capital resource for basic construction
|
5,045
|
5,645
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
1,418
|
2,909
|
10,022
|
8,304
|
6,615
|
1. Funding resources
|
0
|
0
|
10,022
|
0
|
0
|
2. Funding resources that form fixed assets
|
1,418
|
2,909
|
0
|
8,304
|
6,615
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,300,289
|
634,698
|
529,257
|
1,305,216
|
1,136,527
|