Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,857,193 5,516,327 5,093,880 5,776,363 4,706,631
2. Deductions of revenue 6,613
3. Net revenues (1)-(2) 4,857,193 5,516,327 5,093,880 5,776,363 4,700,018
4. Cost of goods sold 4,557,621 5,212,557 4,805,736 5,502,538 4,446,370
5. Gross profit (3)-(4) 299,573 303,771 288,144 273,825 253,648
6. Revenue of financial operations 167 29 25 10 16
7. Financial expense 37,949 24,118 15,454 36,653 35,795
-In which: Loan interest expenses 36,782 23,321 15,454 36,653 35,795
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 193,190 177,410 167,445 145,419 135,888
10. Enterprise administration expenses 41,873 43,366 42,829 50,794 50,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,727 58,906 62,442 40,969 31,874
12. Other income 3,392 3,891 2,482 3,800 4,876
13. Other expenses 1,620 2,066 474 327 358
14. Other profit (12)-(13) 1,773 1,825 2,008 3,473 4,519
15. Total accounting profit before tax (11)+(14) 28,499 60,731 64,450 44,442 36,393
16. Costs of current corporate income tax 6,698 12,315 12,991 10,055 8,656
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,698 12,315 12,991 10,055 8,656
19. Profit after corporate income tax (15)-(18) 21,801 48,416 51,459 34,387 27,737
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,801 48,416 51,459 34,387 27,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)