ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
52,750
|
68,388
|
104,791
|
I. Cash and cash equivalents
|
7,743
|
12,526
|
6,306
|
1. Cash
|
7,743
|
12,526
|
6,306
|
2. Cash equivalents
|
0
|
10,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
III. Short-term receivables
|
31,559
|
29,441
|
74,096
|
1. Short-term receivables of customers
|
20,449
|
29,246
|
68,431
|
2. Prepayments to suppliers
|
8,915
|
0
|
5,470
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,195
|
195
|
195
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
IV. Inventories
|
12,850
|
16,090
|
23,471
|
1. Inventories
|
12,850
|
16,090
|
23,471
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
V. Other current assets
|
598
|
331
|
918
|
1. Short-term prepaid expenses
|
80
|
90
|
75
|
2. Deductible VAT
|
518
|
19
|
0
|
3. Taxes and the State Receivables
|
0
|
222
|
843
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
19,988
|
19,530
|
19,485
|
I. Long-term receivables
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
18,390
|
17,936
|
17,954
|
1. Tangible fixed assets
|
5,870
|
5,416
|
5,434
|
- Cost
|
6,538
|
6,538
|
7,050
|
- Accumulated depreciation
|
-668
|
-1,122
|
-1,616
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
3. Intangible fixed assets
|
12,520
|
12,520
|
12,520
|
- Cost
|
12,520
|
12,520
|
12,520
|
- Accumulated depreciation
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
IV. Long-term financial investments
|
1,593
|
1,581
|
1,530
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,600
|
1,600
|
1,600
|
4. Provision for diminution in value of financial long-term investments
|
-7
|
-19
|
-70
|
5. Investments holding until maturity
|
0
|
0
|
0
|
V. Total other long-term assets
|
5
|
13
|
1
|
1. Long-term prepaid expenses
|
5
|
13
|
1
|
2. Deferred income tax assets
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
TOTAL ASSETS
|
72,737
|
87,918
|
124,276
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
19,403
|
32,011
|
66,969
|
I. Current liabilities
|
19,403
|
32,011
|
66,969
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,209
|
30,675
|
65,024
|
4. Advances from customers
|
1,199
|
587
|
923
|
5. Taxes and other payables to the State Budget
|
881
|
749
|
790
|
6. Payables to employees
|
113
|
0
|
233
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
0
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
53,334
|
55,907
|
57,307
|
I. ShareHolder's equity
|
53,334
|
55,907
|
57,307
|
1. Owner's investment capital
|
50,000
|
50,000
|
55,000
|
2. Share capital surplus
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,334
|
5,907
|
2,307
|
- After tax undistributed profit accumulated to the end of prior period
|
152
|
3,334
|
907
|
- Profit after tax undistributed this period
|
3,183
|
2,572
|
1,400
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
72,737
|
87,918
|
124,276
|