Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 163,795 215,139 331,988
2. Deductions of revenue 0 1,682
3. Net revenues (1)-(2) 163,795 213,456 331,988
4. Cost of goods sold 156,161 204,156 324,707
5. Gross profit (3)-(4) 7,634 9,301 7,282
6. Revenue of financial operations 1 11 615
7. Financial expense 7 674 828
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 730 966 647
10. Enterprise administration expenses 2,766 4,241 4,574
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,132 3,431 1,847
12. Other income 2 1 1
13. Other expenses 70 135 36
14. Other profit (12)-(13) -68 -134 -35
15. Total accounting profit before tax (11)+(14) 4,064 3,297 1,813
16. Costs of current corporate income tax 881 724 412
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 881 724 412
19. Profit after corporate income tax (15)-(18) 3,183 2,572 1,400
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,183 2,572 1,400
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)