|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
165,950
|
176,409
|
134,663
|
136,226
|
128,176
|
|
I. Cash and cash equivalents
|
30,357
|
23,872
|
44,280
|
16,483
|
3,271
|
|
1. Cash
|
17,357
|
15,872
|
16,280
|
5,432
|
3,271
|
|
2. Cash equivalents
|
13,000
|
8,000
|
28,000
|
11,051
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
500
|
38,000
|
31,217
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
500
|
38,000
|
31,217
|
|
III. Short-term receivables
|
49,294
|
33,235
|
16,941
|
24,273
|
50,337
|
|
1. Short-term receivables of customers
|
36,860
|
30,381
|
14,844
|
22,946
|
27,731
|
|
2. Prepayments to suppliers
|
1,574
|
2,746
|
2,043
|
807
|
4,770
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,000
|
0
|
0
|
0
|
17,000
|
|
6. Other short-term receivables
|
5,859
|
108
|
54
|
520
|
836
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
83,592
|
118,544
|
71,223
|
56,534
|
42,384
|
|
1. Inventories
|
84,989
|
119,863
|
71,223
|
56,534
|
42,384
|
|
2. Provision for decline in value of inventories
|
-1,397
|
-1,319
|
0
|
0
|
0
|
|
V. Other current assets
|
2,707
|
757
|
1,719
|
936
|
967
|
|
1. Short-term prepaid expenses
|
1,588
|
172
|
723
|
495
|
233
|
|
2. Deductible VAT
|
1,109
|
210
|
388
|
0
|
0
|
|
3. Taxes and the State Receivables
|
10
|
375
|
461
|
440
|
733
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
146
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,932
|
59,152
|
52,294
|
45,193
|
39,418
|
|
I. Long-term receivables
|
161
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
161
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
60,197
|
53,561
|
47,427
|
41,454
|
36,306
|
|
1. Tangible fixed assets
|
60,197
|
53,561
|
47,427
|
41,454
|
36,306
|
|
- Cost
|
139,763
|
139,086
|
138,866
|
136,584
|
131,664
|
|
- Accumulated depreciation
|
-79,566
|
-85,525
|
-91,438
|
-95,130
|
-95,357
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
314
|
314
|
314
|
314
|
314
|
|
- Accumulated depreciation
|
-314
|
-314
|
-314
|
-314
|
-314
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,234
|
36
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,234
|
36
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,340
|
5,555
|
4,866
|
3,739
|
3,112
|
|
1. Long-term prepaid expenses
|
4,340
|
5,555
|
4,866
|
3,739
|
3,112
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
232,882
|
235,561
|
186,957
|
181,419
|
167,594
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
25,893
|
30,537
|
12,488
|
10,468
|
14,704
|
|
I. Current liabilities
|
25,446
|
30,297
|
10,060
|
10,468
|
14,704
|
|
1. Borrowings and short-term financial leased liabilities
|
6,834
|
5,219
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,111
|
3,310
|
2,516
|
2,155
|
2,759
|
|
4. Advances from customers
|
1,016
|
7
|
7
|
69
|
35
|
|
5. Taxes and other payables to the State Budget
|
10,473
|
18,669
|
5,488
|
6,404
|
10,498
|
|
6. Payables to employees
|
3,293
|
2,254
|
1,682
|
1,566
|
1,240
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
451
|
585
|
163
|
137
|
85
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
268
|
252
|
204
|
136
|
87
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
447
|
240
|
2,428
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
445
|
240
|
160
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2
|
0
|
2,268
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
206,989
|
205,024
|
174,469
|
170,951
|
152,890
|
|
I. ShareHolder's equity
|
206,989
|
205,024
|
174,469
|
170,951
|
152,890
|
|
1. Owner's investment capital
|
146,572
|
146,572
|
146,572
|
146,572
|
146,572
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,934
|
9,934
|
9,934
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
50,484
|
48,518
|
17,964
|
24,380
|
6,319
|
|
- After tax undistributed profit accumulated to the end of prior period
|
47,364
|
50,457
|
34,169
|
24,844
|
3,355
|
|
- Profit after tax undistributed this period
|
3,120
|
-1,938
|
-16,206
|
-464
|
2,964
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
232,882
|
235,561
|
186,957
|
181,419
|
167,594
|