|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
744,274
|
920,692
|
875,016
|
922,220
|
916,202
|
|
I. Cash and cash equivalents
|
71,882
|
88,123
|
213,988
|
123,831
|
120,866
|
|
1. Cash
|
71,882
|
71,123
|
213,988
|
123,831
|
120,866
|
|
2. Cash equivalents
|
0
|
17,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
46,216
|
214,692
|
119,000
|
192,790
|
312,490
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
46,216
|
214,692
|
119,000
|
192,790
|
312,490
|
|
III. Short-term receivables
|
288,565
|
267,268
|
238,612
|
256,059
|
207,992
|
|
1. Short-term receivables of customers
|
259,242
|
188,463
|
200,706
|
231,427
|
192,935
|
|
2. Prepayments to suppliers
|
13,968
|
56,139
|
21,378
|
8,677
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
625
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
15,355
|
23,117
|
17,541
|
16,901
|
16,004
|
|
7. Provision for doubtful short-term receivables
|
0
|
-1,075
|
-1,013
|
-947
|
-947
|
|
IV. Inventories
|
324,588
|
341,329
|
296,736
|
346,482
|
264,145
|
|
1. Inventories
|
324,588
|
341,329
|
296,736
|
346,482
|
264,145
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
13,023
|
9,280
|
6,681
|
3,058
|
10,709
|
|
1. Short-term prepaid expenses
|
1
|
374
|
2,019
|
2,416
|
9,887
|
|
2. Deductible VAT
|
11,837
|
7,847
|
2,624
|
495
|
121
|
|
3. Taxes and the State Receivables
|
1,185
|
1,058
|
2,038
|
147
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
701
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
287,325
|
181,503
|
218,429
|
203,609
|
186,068
|
|
I. Long-term receivables
|
0
|
2,327
|
1,038
|
417
|
35
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
382
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
1,003
|
0
|
|
|
5. Other long-term receivables
|
0
|
2,327
|
35
|
35
|
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
135,808
|
167,462
|
210,977
|
194,716
|
185,492
|
|
1. Tangible fixed assets
|
122,092
|
139,640
|
172,051
|
155,537
|
141,120
|
|
- Cost
|
306,620
|
342,083
|
400,595
|
413,976
|
428,960
|
|
- Accumulated depreciation
|
-184,529
|
-202,443
|
-228,543
|
-258,438
|
-287,840
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
13,717
|
27,822
|
38,926
|
39,179
|
44,372
|
|
- Cost
|
17,408
|
31,965
|
43,522
|
44,249
|
50,227
|
|
- Accumulated depreciation
|
-3,692
|
-4,143
|
-4,596
|
-5,070
|
-5,855
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
11,500
|
204
|
109
|
86
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
11,500
|
204
|
109
|
86
|
|
IV. Long-term financial investments
|
151,483
|
10
|
5,000
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
2,890
|
10
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
148,592
|
0
|
5,000
|
0
|
0
|
|
V. Total other long-term assets
|
34
|
204
|
1,210
|
8,366
|
455
|
|
1. Long-term prepaid expenses
|
34
|
204
|
1,210
|
8,366
|
455
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,031,599
|
1,102,194
|
1,093,445
|
1,125,829
|
1,102,270
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
447,373
|
475,601
|
361,463
|
374,058
|
347,658
|
|
I. Current liabilities
|
447,373
|
475,601
|
361,463
|
374,058
|
347,658
|
|
1. Borrowings and short-term financial leased liabilities
|
250,723
|
336,307
|
273,139
|
258,438
|
198,387
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
113,187
|
67,234
|
27,959
|
50,750
|
98,400
|
|
4. Advances from customers
|
8,024
|
3,776
|
4,127
|
1,244
|
0
|
|
5. Taxes and other payables to the State Budget
|
4,146
|
4,844
|
0
|
3,152
|
9,825
|
|
6. Payables to employees
|
30,791
|
23,562
|
17,333
|
16,053
|
14,499
|
|
7. Short-term accrued expenses
|
30
|
0
|
322
|
15,000
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
18,318
|
14,250
|
20,626
|
17,357
|
15,165
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
22,155
|
25,627
|
17,958
|
12,064
|
11,381
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
584,226
|
626,593
|
731,982
|
751,771
|
754,612
|
|
I. ShareHolder's equity
|
584,226
|
626,593
|
731,982
|
751,771
|
754,612
|
|
1. Owner's investment capital
|
160,829
|
168,319
|
184,029
|
220,834
|
220,834
|
|
2. Share capital surplus
|
156,910
|
176,040
|
216,657
|
179,852
|
179,852
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-418
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
198,888
|
218,001
|
242,086
|
269,880
|
280,737
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
68,016
|
64,234
|
89,210
|
81,206
|
73,189
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,799
|
8,116
|
8,992
|
9,382
|
9,382
|
|
- Profit after tax undistributed this period
|
60,217
|
56,118
|
80,219
|
71,823
|
63,807
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,031,599
|
1,102,194
|
1,093,445
|
1,125,829
|
1,102,270
|