ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
25,207
|
25,874
|
21,071
|
24,470
|
23,455
|
I. Cash and cash equivalents
|
7,875
|
8,063
|
5,389
|
6,571
|
4,193
|
1. Cash
|
3,375
|
8,063
|
5,389
|
6,571
|
4,193
|
2. Cash equivalents
|
4,500
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
2,541
|
2,803
|
2,463
|
2,461
|
8,800
|
1. Short-term receivables of customers
|
2,425
|
2,812
|
2,410
|
2,083
|
8,614
|
2. Prepayments to suppliers
|
30
|
30
|
36
|
354
|
87
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
150
|
3
|
19
|
25
|
98
|
7. Provision for doubtful short-term receivables
|
-65
|
-42
|
-3
|
0
|
0
|
IV. Inventories
|
14,791
|
14,964
|
13,219
|
15,304
|
10,412
|
1. Inventories
|
14,791
|
14,964
|
13,219
|
15,304
|
10,412
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
43
|
0
|
133
|
50
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
43
|
0
|
0
|
50
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
133
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,247
|
11,229
|
9,526
|
8,052
|
7,803
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
12,247
|
10,575
|
8,905
|
7,671
|
7,332
|
1. Tangible fixed assets
|
12,247
|
10,575
|
8,905
|
7,671
|
7,332
|
- Cost
|
46,354
|
46,144
|
46,144
|
46,144
|
46,725
|
- Accumulated depreciation
|
-34,107
|
-35,569
|
-37,239
|
-38,473
|
-39,393
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
1,513
|
1,513
|
1,513
|
1,513
|
1,513
|
- Accumulated depreciation
|
-1,513
|
-1,513
|
-1,513
|
-1,513
|
-1,513
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
654
|
621
|
381
|
471
|
1. Long-term prepaid expenses
|
0
|
654
|
621
|
381
|
471
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
37,454
|
37,103
|
30,597
|
32,521
|
31,257
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
8,182
|
8,678
|
4,550
|
4,645
|
4,398
|
I. Current liabilities
|
8,182
|
8,678
|
4,550
|
4,404
|
4,157
|
1. Borrowings and short-term financial leased liabilities
|
2,500
|
4,200
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
173
|
252
|
70
|
115
|
41
|
4. Advances from customers
|
655
|
140
|
113
|
92
|
34
|
5. Taxes and other payables to the State Budget
|
101
|
345
|
307
|
244
|
324
|
6. Payables to employees
|
2,472
|
1,315
|
1,273
|
1,654
|
1,315
|
7. Short-term accrued expenses
|
57
|
59
|
55
|
60
|
60
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,189
|
2,356
|
2,626
|
2,200
|
2,371
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
35
|
12
|
107
|
39
|
13
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
241
|
241
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
241
|
241
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
29,272
|
28,424
|
26,047
|
27,876
|
26,859
|
I. ShareHolder's equity
|
29,272
|
28,424
|
26,047
|
27,876
|
26,859
|
1. Owner's investment capital
|
19,654
|
19,654
|
19,654
|
19,654
|
19,654
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,681
|
3,681
|
3,681
|
3,681
|
3,681
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,937
|
5,089
|
2,712
|
4,541
|
3,524
|
- After tax undistributed profit accumulated to the end of prior period
|
1,622
|
2,319
|
826
|
2,561
|
2,377
|
- Profit after tax undistributed this period
|
4,315
|
2,770
|
1,886
|
1,980
|
1,146
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
37,454
|
37,103
|
30,597
|
32,521
|
31,257
|