Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 95,619 108,743 84,705 73,774 83,644
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 95,619 108,743 84,705 73,774 83,644
4. Cost of goods sold 87,493 101,173 76,853 65,756 75,583
5. Gross profit (3)-(4) 8,127 7,571 7,852 8,018 8,062
6. Revenue of financial operations 6 9 7 11 11
7. Financial expense 160 85 58 26 20
-In which: Loan interest expenses 160 85 58 26 20
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 164 279 237 222 220
10. Enterprise administration expenses 4,586 4,857 4,895 5,575 5,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,223 2,359 2,668 2,205 2,163
12. Other income 97 40 0 0 1
13. Other expenses 75 3 59 585 123
14. Other profit (12)-(13) 22 37 -59 -585 -122
15. Total accounting profit before tax (11)+(14) 3,244 2,396 2,609 1,620 2,041
16. Costs of current corporate income tax 474 510 629 474 442
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 474 510 629 474 442
19. Profit after corporate income tax (15)-(18) 2,770 1,886 1,980 1,146 1,599
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,770 1,886 1,980 1,146 1,599
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)