Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 115,532 95,619 108,743 84,705 73,774
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 115,532 95,619 108,743 84,705 73,774
4. Cost of goods sold 104,713 87,493 101,173 76,853 65,756
5. Gross profit (3)-(4) 10,820 8,127 7,571 7,852 8,018
6. Revenue of financial operations 19 6 9 7 11
7. Financial expense 43 160 85 58 26
-In which: Loan interest expenses 43 160 85 58 26
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 249 164 279 237 222
10. Enterprise administration expenses 5,566 4,586 4,857 4,895 5,575
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,982 3,223 2,359 2,668 2,205
12. Other income 11 97 40 0 0
13. Other expenses 1 75 3 59 585
14. Other profit (12)-(13) 9 22 37 -59 -585
15. Total accounting profit before tax (11)+(14) 4,991 3,244 2,396 2,609 1,620
16. Costs of current corporate income tax 676 474 510 629 474
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 676 474 510 629 474
19. Profit after corporate income tax (15)-(18) 4,315 2,770 1,886 1,980 1,146
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,315 2,770 1,886 1,980 1,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)